kaiyun体育官方网站

當前位置: 首頁/兩會專題2021/作業該報告
預算工作報告
信息來源: 新信息時光:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaixianshisongjiangqudi5jie

gongminzhuyaozuotanhuidibacidianshidianhuahuiyishang

濟南市松江區財務局

 

在座代表人:

ꦫshousongjiangqurengenyizhengfuqingqiu,xiangfenghuijihuashusongjiangqu2020nianyusuanbiaolianjiehuanjinghe2021niangaiyusuancaoan,qingyujueyicaoan,bingqingliexizhigongtichulaijianyi。

 

一、2020年預算執行情況

 

💯2020nian,gaiquminzhengyewuyijiangchaoliangxinwangluozhongguoneidishaoshuminzuteseshichangjingjilixingzhuyijiazhiguanweifudao,duofangmianjiaqiangzuofengjiansheluoshigongzuodangdedishi9dahedidishijiujieerzhong、sizhong、sizhong、wuzhongnongcungongzuohuiyijingshenshenme,zaishiwei、shizhengdaolufuhequweidebuqubunaodailingxia,zaiquzhongguorenmindaxuefeichangchangweihuideduchazhiyinxia,jianchixintishengdehexinlinian,tongchouguihuatuiguangzaiqingguankonghetiaojianshidaitisheng,jianchi“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,zhongdianweiraozai“lianghaodecaizhengxingxingxinguiyaogengduolianghaoyousuowei”he“caizhengxingxingzhouzhuanjinyaoshixianjinyibugongchengyusuanxiaojicaozuo”liangzhongshangxiageshandaniu,jieshijiaqiang“liuwen”yunzuo,jinyibuwancheng“liubao”zuoye,weichangsanbianxingg60kechuangguodaojibenjichujianshehequanguojingjishihuishejiaopingjingxingshijicunzhenjibenjichujianshekuaisuquanmiantuijindailaihangshidezijinyouxiaobaozhangle,zhengnianbuxuyaogusuanlianjieshihouzongheshangzuodaolebucuoqushi。

(yi)2020nianjibenshanggonggongxingfeiyongyusuanlianjieqingxing

1.一般來說公開估算薪資收入執行力狀況

♑quwujierendachangweihuibacihuiyichupingyishijiezhude2020nianquanxianbangonggongxinxichengbenyusuanshourulaiyuanzhibiaoyingwenwei223.15shangyiyuan,jingquwujiequanguorendachangweihuidisangeershiqicihuiyitongzhipifu,yuanyiyibandegonggongxinxicaizhengyusuanshouluxiugaiwei220.62wanyiyuan,tongbizengsuzengchanglv4.8%。yizhengnianwanchengmeixiangdaowei220.62wanyuan(jianbiaogeyi),bibennianchuangshou10.11yi,tisheng4.8%。

2.般公共性預決算收入支出連接狀況

🤪quwujierenduobacibangonghuiyijueyijingyoude2020nianquanxianxunchanggongtongyusuanbiaoshouruzhichuyinsuwei325.83yi,zhishaoqubenjichengbenyusuanzongzhichu256.19duoyi。jingquwujierendaihuichangweihuizuihouershiqicidahuishenpiquan,tongyangqubenjibangonggongxingjuesuanjieyudiaozhengwei250.60yimeiyuan。2020nianquanshizhixinggongzuobaogaodanwei319.01yirenminbi(yunhanjiangxinzengdidianxiangguanbumenyibanzhaiquantouziqitazhichu2duoyi)(jianbiaogeer),bishangyinianshao20.46yi,huiluo6.0%,zengzhangyouyinzhongdianshirenminzhengfudabufenguozhaixinyongeducainengjianshaojiyajiandabufenxingjingfeifeiyongdeng。fenleicixiadazhuangkuangwei:qubenjijingfeifeiyong250.6wanyi(jianbiaogesan),tongbizengsushangsheng6%,tijiaoxiugaigusuande100%;zhenjiqitazhichu68.41yimeijin(fuhanquduizhenqianyizhifuxingye16.65wanyiyuan,jianbiaogeba),huanbizengchanglvxiadie6.2%。

🎃2020nianquanguo“sangong”laowufeishouzhi5868.29wanshi,tongbizengchanglvxiadiao13.4%。danqizhong:qubenji“sangong”laowufeifeiyong5194.96wanduo,yuehuanbijiangdi14.7%,shuyuyingongchuguolvyou(jing)feiyong28.01wankuai、gongwuhuodongchuxingyongchecaigoujiqiyongweixiubaoyangfei5064.95wanshi、gongwuhuodongjieshifei102w。

3.普遍公用預算表開支動平衡機情況報告

﷽2020nian,quanshichangjiangonggongxinxifeiyongxiaoyishixianle220.62yimeijin,jiazhubanshangshiduiqujiekuanjingbuzhukuanyingli96.02shangyiyuan,diaodonggaiyusuanwendingxinggaokongzhilicaichanpin21.5yiyuanrenminbi,shangyinianjiezhuanshourulaiyuan9.08yirenminbi,congzhengfuxingxinggupiaojijinfangru15yimeijin,congguojiagujijinjingyingguanlijuesuanfangru0.91wanyimeiyuan,tianjialediquxianzhengfupingchangguozhaiyingli2shangyiyuan,zaitianshilunrongziyiyang qiyezhaiquangerenshouru8.6duoyi,zongjidangshi tongchangqingkuangxiagongyongsheshichengbenyusuannaruzongshuwei373.73yiyuanrenminbi。quanxianbangongyongsheshiyusuanbiaojiaoyuzhichushunliwancheng319.01duoyi,zhengfujigouzhengchangguozhaihuanbenjiaoyuzhichu8.7wanmeiyuan,jiezhuanxianianjieyu1.97yimeijin(shejidaoguojiaheshilizhuanmenjiezhuan),anzhuangfeiyongxiangduiwendingdiaojiesimujijin44.05wanyi,zhiqianchurupinghengliang。

(er)2020nianbumenxingsimujijingaiyusuanlianjiedeqingkuang

1.地方政府性母基金概算個人收入實行事情

🧜quwujierendachangweihuibacijiaohujueyicaoanshunlitongguode2020quanzhengfujigouxingmujijinjuesuanlirunmubiaowei65.75yimeijin,jingquwujiezhengxiechangweihuidisanfangshiercihuiyichupingqianfa,yunxudangdizhengfuxinghuobijijinfeiyongshourushuipingdiaojiewei72.33wanyiyuan。niandushijishangqiangzhizhixingjiejuwei71.36yiyuanrenminbi(jianfulusi),bishangyinianjianshou45.01wanmeiyuan,huanbizengchanglvjiangdi38.7%,zhelimian:guoqidibiaochulingjinxinshui64.42yimeijin,dechengshijichutiaojianshebeidapeifeishourushuiping3.65yirenminbi,wushuipaifangzhili feishourulaiyuan3.055yi,zhongguofucaigongyijijinjindengxiaoyi0.245yi。

2.以政府性股票基金費用預算收支下達前提

ไquwujierenmindaxuebacidianshidianhuahuiyijueyicaoangenjude2020nianquanquguojiaxingxinjijingaiyusuanqitazhichuzhiliangzhibiaowei108.18yigangyuan,jingquwujierendaihuichangweihuizuihouershiqiciduomeitishenpi,zantongzhengfubumenxingxinjijinfeiyongjingfeizhichudediaozhengwei148.9yi。niandushijixiaoguojixuzhixingjieguowei148.16yirenminbi(hanbiangengdifangdangdizhengfuzhuantigongsizhaijikangyixiangdangguozhaishouzhi28.8yiyuan)(jianbiaogewu),biqiannianzengda52.52yirenminbi,wanzhengdediaozhengfeiyongde99.5%,qizhongde:guojiagudimianchujingerenshouruzhunbeidejieyu112.14wanyi,gongyefeishuigongzuofeizhidingjihuadeqitazhichu23.07shangyiyuan,kangyixiangdangguozhaizhichu8.3wanyiyuan,chengqujibentiaojianzhuangzhifuwusheshifeiquedingdezongzhichu3.86wanyiyuan,shishicaipiaocishanjindengbochu0.79yigangyuan。

3.市政府性新基金決算收入支出表動平衡問題

🐷2020nian,quanzhengfubuxingtouzijijingongzishourutuidong71.36yiyuanrenminbi,jiashichangxiaoshouduiquqingsuanjingbutiejingerenshouru19.99duoyi,jieyonggenianyingyu61wanyiyuan,xinjiandedifangrenminzhengfuzhuanxiangduchagongsizhaiquanxinshui20.5yirenminbi,kangyibijiaoguozhailirun8.36yi,zaizijingongzuofanganqiyezhaiquan1.5wanyuan,zidongqiuheneishizhengfuxingxingzijinshourulaiyuanliangwei182.65yimeiyuan。2020nianquanxianfeiyongzhichu yiwancheng148.16yi,zaitourongzizhuanxiangjihuazhaijuanhuanbenxingzhichu1.5yirenminbi,diaozhengzhiyibangongtongxiangmuyusuan15wanyimeiyuan,shouruzhichubiaoxiangdiyingyu17.99wanmeiyuan。

(san)2020nianguoyoukonggutouzijijinyingyexiangmuyusuanqiangzhizhixingtiaojian

1.國有企業資產管理經驗項目預算凈收入完成情況

🦄quwujiezhengxiebacikuodahuiyijueyiquerende2020niangaiquguoyoukonggutouzizheshengchanjuesuanyinglizhibiaoyingwenwei2.4yimeiyuan。zhengnianshijishangdezhidingjieguowei2.73yirenminbi(jianfuzhuliu),bibennianzengchanzengshou0.38wanyiyuan,zhangfu16.2%。

2.國有土地資產管理操作工程預算結余實行的情況

🎃quwujierendadaibiaobacijiaohuyantaojiezhude2020nianquanshengguoyouzhizichanguanlixiaoshougaiyusuanshouruzhichupingjiazhibiaowei2.1wanmeiyuan(jianbiaogeqi),niandushijianjinxinghouguowei2.1wanmeiyuan,biqianniankuoda0.8duoyi,wangongqichujuesuande100%。shouyaoyongyiguotoujigoudefeichangyuangongjigoudezengzi。

3.國有控股資產管理經營者費用收支明細平衡量時候

🐷2020nianguoyouzhizichantouzicaozuoyusuanbiaoyingshouzuodao2.73wanyimeiyuan,jiazaiqiannianjiezhuanchuangshoushuipingjizhuanbianxingchuangshoushuiping0.626yi,guoqitouzizheyingyunxiangmuyusuanyinglixiaofeiliangwei3.35yigangyuan。2020nianguoyoutudizichanguanlijiamengyujuesuanzongzhichu2.16yi,diaochengzhijibengonggongxinxigusuan0.91yiyuanrenminbi,shouzhimingxixiangdiyue0.34wanmeiyuan,jiezhuanxianiandongyong。

4.公共服務財政局貼補的資金連接條件

🎉2020nian,qubenjipubiangongzhongjuesuanjingjifenpeijitisuoyouzhikehuzhuandingbutiekuan1wanyuan,zhushuayongyixinsongjiangdichankaifa(qiye)zengzi。

(si)2020niandifangguojiazhaiquanzhaiwujihutiaojian

1.部位部門借債金額前提

🌞2020niannianzhong,quanquxiangguanbumenjiezhaieduwei238.8yigangyuan,biaozhong:dabufenzhaiquanzhaiwudae122.16yi,zhuanxianggongsizhaiwujiaoyie116.7wanyimeiyuan。neishihou,shicaizhengzhichupizhunwoquhuafenzhengfujiguanzhaiquandae22.5wanyimeiyuan,dangzhong:jiangxinzengyiyang zhengfuzhaiwuedu2yi,tianjiazhuanxiangduchajiezhaiedu20.5yi。2020nian2019niandeshihou,quanqushizhengfuzhaiwujiufenjinewei261.3yigangyuan(jianbiaogejiu),zhedangzhong:yinggaicaichanjine124.1yigangyuan,zhuanxiangduchacaichanjiaoyie137.2yirenminbi。

2.去處相關部門公司債務可用資金情況

🦋2020niannianmo,xiangguanbumencaichantouzikuanzhanghuyuewei125.895yi,zhedangzhong:yinggaizhaiquantouzi68.09yiyuanrenminbi,zhuanxiangguozhai57.8duoyi。dangshixinpiyibangongsizhai2wanyi,zaixiangmurongziyibanlaishuozhaijuan8.6yimeiyuan;xinjianzhuanxiangzhengzhiguozhai20.5wanyiyuan,zaifengtouzhongdianzhaiquantouzi1.5yimeijin。dangnianduchangfuxunchangqiyezhaiquan8.7yimeiyuanhezichabaogaogongsizhaiquan1.5yimeiyuan。2020nianzainiandi,quanshizhengfubangongshizichanfulizhanghuyuewei148.295yi,zhedangzhong:yinggaiguozhai69.99wanyi,zhuanxiangduchaqiyezhai78.3duoyi。guojiaquwangcailikangyiyouqishiguozhai8.3yirenminbishushangyijijintielirun,bulieweibenjijiekuankeyongzijin。

(wu)2020niancaizhengzhichucaozuozuizhuyaodeqingxing

𒁏2020nian,quanguocaizhengjuzuoyedequedingquwujierendachangweihuibacidahuiguanyujueding,xujinjinweiraoquanguocezhongzuoyederenwu,shizhongwenzidangkong,xianzhuzuoyedecezhong,ganhao“liuwen”zuoyede,zhuahao“liubao”renwu,quanxinquanlipinguozhichidashuyiqingbaogaofangfankongzhijujizhan,weiquanguojingjishehuishangnengbaochiweichichengxuyunxingheshehuishangzhengtiliyiweichizhanshi wengudezijinlaiyuanjibenbaozhang。

1.準確的支持工廠復工投產投產,打牢財聚育出進展新機械能

💟jijidifahuichuchangjiaoxingg60kechuanglianlangfangchanlianfangchanshengjibuquedingxing,anzhaofangchanliancelveheguokuziyuandebangzhugongyong,quanliyifuzhijishengjineirongjixiaoweizhongxiaoxingqiyedengshiyangcengmianjinbufangxiang,bachibenqujingjishihuishihuijibenshangpan,lejiejingjishihuishihuijinbufangxiangzidongquan。sanshiningjushengjineirongjiangchixugouzaoxianjinzhizaochangyebaolei。2020nianguokuzaidazaichangjiachengchangfangweileijicaizhengtouru29.36shangyiyuan,dabufenshiyongyu:qinliuyingjiguanlihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangzhengzhi19tiaoxinzhengcebutiejinzongjiyou1.35wanmeiyuan,keyizhichifazhanhaozaochengye4.57shangyiyuan,jiagongyebangzhuhuobijijin2.55yi,renkemeiguoshangshiqiyezhujiyishifuwuxingyefazhanfangxiang1.33duoyi,jiasukejikaifazhuanxingshengji、rengongkongzhichaxiepinpaidejianshe2.21wanyuan,rencaikufazhanjinbuzhongdian1.7yirenminbi,dazhongxiaoqiyegongsiqiyegongsifazhanqushizhuanxiangjihua15.7yideng。eryaoyoumudeqianghuacuoshidianzizhulixingyeshukunjienan。anzhaochongfenfahuijingronggangganbilvdechengqiyiyi,goujianxingyeyujingrongshebeidezhuangkuangfuxianqiaomian,bimianxingyegongsigongyeqiyetianshitouzizhuangkuang。qucaizhengxingjijituijinzhucechengli“dongguanshilideweixingyexianxingteshuzhengcegongsitianshitouzidanbaorenhuobijijinjianguanzhongyangchangbanyuang60kechuangloutidaofuwujidi”,zhengshifabuxianqushoufenyibumenzunxundaode“picixianbao”xinzhengcecuoshitianshilunrongzibaozhengxiangguanyewuchanpinshebei,yanfajinrongshenghuofuwujishushouduan,gengqiangfuwushitimoxingshenghuo,2020niandangniandulaoyousuodechangjiachao300jia,xinyongpiaoechao15duoyi。

2.堅持學習以人們為重點的發展進步思想體系,繼續上升常規中國民生服務保障層次

ꦰnuliyiwomenweizhongdekuaisufazhansixiangfangmian,buduandejiashangdajumingongchengtouzihuibaodelidu,baozheng kangyixindaizijinjinkuaiheli,jianchiwanchengpujixing、jichutiaojianxing、doudixingjumingongchengzhizuo,zengjinwancheng“youyouyu、xueyoujiao、laoyoude、bingyouyi、laoyouyang、zhuyouju、ruoyoufu”deguanjian。2020nianquanxianjumintoufang130.19yimeiyuan。1shidejiaoyuchengben45yigangyuan,zhongdianyonglai:yunjianzhongyoueryuan、huayangyoueryuan、yongfenghuayuanxiaoquxiaoxueyinianjidengxinxiujianshexiangmu,zhusuloudazhongxiu,jiaoxuekeshengchanshebeixingou,youeryuanqidongbaozhangcuoshideng。ershequyiliaoxitongqingkuangzijintouru21.65duoyi,zhuyizhongyong:chuanranbingfengxianfangkong,gongsiyiliaojigougaigaikuojian,gonglisanjiaqingdaoboshizhengxingyiyuanyiyuanyiliaojigouhejicenggongzuoyiliaoweishengxuejiandugongnengdedaojibenbaozhanggongsicaozuodedaojibenbaozhang,gongtongweishengxuejiandugongnengdedaojibenbaozhang,yiliaojiujideng。sanshishichangjingjidedaojibenbaozhangjinxing36.59yiyuanrenminbi,shouyaoguangfanyongyu:qinliuyufangwengangbiyeshengjiuyexingshikeyi,dangjindeshehuibaozhangxingyuangaigaijian,zhonglaonianzonghexingbuzhufei,caogenchuangyebiyeshengjiuyexingshijiaixincishanxinggongzuobuzhufei,shequyanglaotiexinfuwu,zhitizhizhangrenshibaofu,dangjindeshehuiqiuzhudeng。sishixiangyefuxingzhuru11yirenminbi,changjianyongzai:renmenzonghepinggujieduibangfu,rujindoushirujinnonglin,gucunluozhengxiu,zongkaidipifangzhifazhandeng。wushishenghuichengshizhengxiujinru15.95yizhongguorenminbi,zuizhuyaodeyu:laochenggengxin,jiujiefangzhengtibujugengxin,fangyuanxiushan、tianranzhiwuqijiezhuangjianshegongchengdeng。zhongguojumincujinshizongshiguokushouruzhichudeyinlingdianhekaishidian,baozhengjuxiandeguokuzibenyongzaidaoshenshang,yizhikeyibuqizhongguojuminkongque,cuguangfanzhongguorenminkehugongxiangfuwugaibiankeyanchengguo。

3.焦聚大都市的品質加快,仔細弘揚群眾大都市為群眾工作理念

💜jijixingdazaochushengtaijingjiyoujishiqu,chengshushiquzonghejiaotongyunshu,yigejingduoyanghuashiqulishiwenhua,quanbaguafangweiduijiaoshiquhaopinzhitigao,rangbierenminshufu,rangqiyeananxinxin,yigejingchuxianxianjinhuaxinsongjiangdeshiqumeilinvren。jiaozhenhongyang“shiminqunzhongdechengshifazhanshiminqunzhongjian,shiminqunzhongdechengshifazhanweishiminqunzhong”guanjianjiazhiquxiang,rongruyiye、yijushiqudeshiquhuanjing。liushihuanjingjichuxingchangdisheshigoujianjibaozhangkaishi29.02yirenminbi,zhuyaoyingyongyu:ergegongyefeizilaishuichanggaikuojiangongcheng,guorizimeiyongyuantouyelihuafenjianshao、qingyunlajijijiagong,tongdaojishirongleddengguangjingguanguihuashejishengjiang,fujingongyuanyuanlinlvhuaguimoxinzengde,dianya、shui、turangzhongdengxiandainongyeziranhuanjingchanpinshengjiangdeng。erhediyelijixiandainongyeqiushujianchengtoufang18.675yi,jibenzhuyaoyongyu:shuilishuidianshizhenggongchengshizhenggongchengjianzhu,hedishengtaijingguanhuanbaozhili,nongcunshenghuofangshishenghuofangshizangshuichulishenzhishengtaijingguanhuanbaolangdaojianzhudeng。sanshizonghedaolutouruliang20.07wanyuan,qizhuyaodaiti:husuhutieluwangjianzhugongcheng、g60songjiangduanwenxianglulijiaoguochengjiancheng,youguidianchet1、t2xianguochengsheji,wuzhugonglujiaotongqiaokuojianguocheng,ronglelufadongjidaxiu,jinyulukuayoudungangguocheng,chentagonglujiaotongqiaoganggangjianliguochengdeng。sishilvyouchengshiqianjingtuozhanyundongfangxiangchanchu23.86yirenminbi,zhuyaoguangfanyongyu:zhongbeibuxinchengquxialieguanyutafanweijitiyongdicunchu,jitiyongdihuishouliyonghuadeng。wushijianshenpeixunchanchu9.49yigangyuan,jibenshiyong:songnanjiaoyedegongyuanwangzhankaifa,tiyuyongpinguanzhengxiu,“liangguanyige”wangzhankaifa,dongqichangzhanlanguanzhanhuibuzhi,sheshanmiyuelvxingqusanjiaoxingtudiziranhuanjingzhengxiudeng。

 

4扎扎實實到落到位民政部門新政,付出增長民政部門教育體制改革轉型取得實效

牢牢地努力實現“阻止個人收入、焦聚側重點、維持大多、確保安全標準、升級管控”的總夢想,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。🎐強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等新政落實,積攢禽流感隱患排查治理同時投進5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一歩勾起各街鎮(產業園)投資招商引資項目和財政資金脫貧致富的積極進取性,發展底層支出維護技能,逐漸發展公眾提供服務平等化層次。三是堅定中央政府過“緊一天”,力壓減通常性其他支出。堅守節用裕民,領導帶頭進一步推動將部門過“緊生活”飛到實處,嚴把撥出大關,壓通常情況的保重心,嚴查費用成本預算追加,強化木紋地板費用成本預算制定項目進度,嚴格的壓減非現需非柔性撥出,長期性累計額壓減通常情況的性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,密切相關概預算項目資金30.7萬美元,做好工作效績前評說、工作效績定位跟蹤、部整體布局評說相應策略評說,將工作效績菅理工作其實性放到到估算菅理工作中,增加財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,統籌推進財會最新政策的措施半空起效ꦺzhijiejiang10.3yigangyuanguojiaquwangzhuanxiangzijinyouhuaputaotangyanghuarenzhenluoshidaozuzhihedagaiyewu,jianjiehuiqilimin,qudongxinguichutaiqixiao;kongzhihaoliangbuduanzengjiawaizhaizhanbi,jianhuanbuxuyaojieyuduilidian。jianggongzuofanganzhaiquantouzi20.5yishiyongyuminshengyinxingxingyelingyudekuangjiagonggongsheshijianzao,zaorigouchengzaichanpinzuoyeliang,shuliqiyezhaiquanduijingjishihuidequdongxiaoyong。

𒊎2020niantuqililaidexinguanfeiqizhongzaiqinggeicaizhengyusuantiaojianzhengchangyunzuojieshaolejuxingtiaozhan,zaiquweidezhengquewuwuganbuhequrenshifenchangweihuideqiangyoulidekaizhanxia,zaigejiezhen(kaifaqu)、gegebumenmenheshehuideduofangmiandexiezuokeyizhichixia,guokutiexindeshouhoufuwurenwuzhashichixutuijinchixutuijin,yiqingbaogaobaogaofangzhihezijinjinbutongchouguihuahelianpai,kongjianguokunaruzaihenyounanduzhongzengjialeanwenjinbu。danchengshiqushizijinzhengchangyunzuodedahuanjingrengbuanwen、bulaiqueding,shehuihuazijinjinburengyaoduiqiansuoweixiandehenyounanduhetiaozhanxing,dabufenyou:xinguanyiqingbaogaoyiqingbaogaobaogaodailailedeguokuchuruneibumaodunxuchangqideyaodui;zaisongjiangzijinjianchenggaoxiaolvliangjinbudedaomalushang,guokuxinzhengduishitidianzijinhegaozhigongsiqiyedejiaoyuyindaomudegairuheqi;guokugusuanzhilirengjuyouliangdian,gusuanjixiaokaohezhilidebeijinghuanxuqiuzhunianjianchijiantidaoxiangfuzaderenxin。dang“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。qiyeyoubiyaojianyingjijijinqudexintai,ruiyijinqu,chixubuduancijichuangsheli,zaizaijianglaiderenwuzhongbuweijiantihehenyounandu,zuohaojieshaoyinhuanpaicha,jijijinqutongguoquebaoanquanshengchandejizhi,renzhenfuzeyaoduihejiejuefangfa,jiunengyushijiannanxianzuyuxiangqiankan。

 

二、2021年預算草案

 

♋2021nianbenqucaizhengzhichukaizhibumenshourukaizhigusuanguihuadejianyiyijiansiweifangshishi:shizhongyihuangkunmingxinshijianzhongguoneidishaoshuminzuteseshijieziyouzhuyisiweifangshiweijianyiyijian,wanquanjuebunengrenzhenluoshitixianrenzhenxizhizhixingdangde19dahe19jieerzhong、sanzhong、sizhong、wuzhongdangdaihuifengxianjingshenzhuangtai,renzhenxizhijuebunengrenzhenluoshitixianrenzhenxizhizhixingzhongyangzhengfuchengbenyewulianxihuiyi、11jieshiwei10cidangdaihui、wujiequwei10cidangdaihuifengxianjingshenzhuangtai,zaiquweidewanqiangrenyuanxia,juebunengbuyijuebunengrenzhenluoshitixianxinkuaisuzhuangdagainian,shizhongwenzhongqiujinyewuzonggediao,yiyinlinggaopinzhongliangkuaisuzhuangdazhudaoti,yijijituijinkongzhigonggeichongzucekongjianjiegouxinggaibianzhudaoxian,yigaibianjishuchuangxinweizhenzhengdongneng,yibixuyaomanzurengenfazhanzhuangdashangshengdexingfugongzuobixuyaoweizhenzhengbiyaoxing,zuohaojifacaizhengzhichukaizhibumenzaisongjiangxinshijianxinkuaisuzhuangdazhongdezhuyaozhizejiaose,jinsanbushengji“xianyougusuan,houyoukaizhi”dezongzhigainian,shizhongyejikaohezhudaoxingdeyuanli,juebunengsuojianxunchangxingkaizhi,anquanbaohuminshengwentijizhongyaolingyutoujin,biandegengjiajiaqiangcaizhengzhichukaizhibumenxinxiyingjianpeizhidexiaolvhebianyongjingzhengli,zhuashichengbenkongzhiliangdehelikexingshangshenghezhidewenzhongqiujinjiaqiang,wei“shisansi”yulejingjitigongbiandegengjiagaoxiaodecaihuitiaoligulihezonghezijintouruanquanbaohu。

(yi)2021niantongchanggongtonggaisuanhelianpaihuanjing

1.一般來說共同估算收入支出平橫狀態

ღzongshanggulvbenqujinqianfazhanjinbuzoushiheyouhuizhengceyingxiangyinsu,2021niangaiqujibengonggongxinggongchengyusuanxinshuipingjiazhibiaowei235.63yirenminbi(jianfuluyi),yuehuanbishangzhang6.8%。jiaguapaishangshicaizhengjuyuxiadatongzhijingbuzhukuannianshouru76.14wanyiyuan,diaochugaiyusuanbaochiwendingdiaozhunjijintouzi37yirenminbi,diaochuguoyoutudichongfenjingyingguanlixiangmuyusuan0.72wanmeiyuan,quniantongqijiezhuanchunshouru1.97yigangyuan,quanniandukejianlizhengchanggongkaicaizhengyusuanshourulaiyuanzongshu351.46duoyi。

𒊎suizhu“liangruweichu,churujingtaipingheng”decaizhengyusuandingbianguize。2021niangaiquzhengchanggongtongyusuanbiaojieyuxiaofeiliangwei351.46yiyuanrenminbi(jianbiaogeer)。zhelimian:qubenjicaizhengyusuanjieyuzuzhi270.28yigangyuan(jianfuzhusan),zhenjigusuanxingzhichurang74.58shangyiyuan(gouchengquduizhenzhuanzhizhifubaozhifu12.07yigangyuan,jianbiaogeba),qiyezhaihuanbenjingfeizhichuzuzhi6.6wanyiyuan,quanguoneiniantongchangqingkuanggonggongfeiyongyusuanshouruzhichubiaobupinghengliang。

2.區本級尋常通用財政預算收入支出常見安排好情況發生

🤪2021nianqubenjiyinggaigonggongxinxiyusuanbiaoshouzhirang270.28yiyuanrenminbi,limiangenbenjingfeizhichuchouhua89.41yimeiyuan,zhanchangqixinggongchengyusuande33.1%,gongchengshouzhi180.87yimeiyuan,zhanzhengniangaiyusuande66.9%。

𒐪2021nianfeiyongyusuanbianzhichengxugongzuozhongdaozezhongzhiming,baohexin、yadabufen,yaoqiushangduidabufenxingjiaoyuzhichuyajian20%,tigaorenshixiehao“liuwen”yewu,yangezhixing“liubao”derenwu。yifangmianyangezhixinghao“baoxinzi、baochixuyunxing”yewu。2021nianyinzengrenzengzidengzhuguanyuanyin,yibanshouzhijiaobennianyujuesuanzengzhang7.4yimeijin,zhushuashunlitongguoyangekongzhifei gangxingguidao、feineironghuodongqueding,zuodaoweigongzuoyuanzhuanxiangjingfeijichangguizuoyedebaozhangcuoshi。diershitigaorenshianquanshengchanzhongxindekejilingyutoushen。zaiyajibenshangdedijishang,tigaorenshianquanshengchanyuerjiaoyu、huanwei、gerenshebaodengzhongxindekejilingyudetoushen,2021niandangniandurangtuanduicaizhengyusuan78.346yi,zhanyiyangfuwuxingyusuanbiaoshouruzhichude29%,jiaoqianniannianzhongxiangmuyusuanzengzhang6.8%。sanshibaozhangchangjiangsanjiaozhouxingchengyizhanshiwoguozhanlvedingwei,donglicaichanfazhanzhuangda。2021meinianshengchandeyeyouhuizhengcekexueanpaizijinliangzhanbangongtongfeiyongyusuanchuangyexiangmujiaoyuzhichude10%,chongfenchongfendiaodongcaizhengzijinduijingjitiaojianshehuizhongchengchangdeshenrutuijindezuoyong。sishishenrushenrutuijinwoquzhongxinyewuqingqiu,zhutuifuwuzhongxinhaoxiangmuyouxuxingshenrutuijin。2021nianxiangguanbumenjiaoyichanpinxiangmujihuachouhua50yi,gejuyibanfuwuxinggusuanliudongzijinzhunbei12yiyuanrenminbi,shizhengfuxingjijin、qihuo、xianhuo、weipanfenpei38shangyiyuan,tishengniqigaishanchengxiao。

🍬douanzhaojunweiheshiyouguanyudangzhengzhengfujiguanlixingjiedian,yaoyangecaokong“sangong”yubeifeibuyichaohuqianniancaizhengyusuandeguiding,2021nianwoqu“sangong”yubeifeigongchengyusuanwei7741.78yuwanyuan,biquniangaisuanshuxiadie9.1%,lingwai:qubenji“sangong”feiyongfeiyongyusuan6937.9yiyuan,biqunianyusuanbiaoshujiandi7.5%,huanyouyingongchuguoliuxue(jing)zijin780wanyuanzuoyou、gongwuhuodongsichecaigoujixingshiweixiubaoyangfei5786.12qianyuan、yingongjiedaigongzuofei371.78wankuairenminbi。

(er)2021nianguojiaxingsimujijinfeiyongyusuananzhuangshiqing

1.政府部性股權基金預決算開支不平衡量的情況

🎃2021nian,quanzhengfuxingxingxinjijingongchengyusuanyingli145.84yiyuanrenminbi(jianbiaogesi),zaijiashangshilizichazijiuzhengfubutielirun0.496yi,jieyongjinnianyingyu2.87duoyi,niandukekongzhiquzhengfuxingjijintouzigongzishouruliang149.2yiyuanrenminbi。quanquyizhengfuxinghuobijijinfeiyongxingzhichuxuqiuliangwei149.2duoyi(jianfuluwu),zaizheqizhongzhengfubuxinglicaichanpingaisuanfuchuzhunbei139.3wanyuan,zhuanxiangduchagongsizhaihuanbenfeiyongzhiding9.9yimeiyuan,dangshi zhengfujiguanxingjijin、qihuo、xianhuo、weipanjuesuanshouruzhichujunhengxing。

2.國家性股權基金成本預算重要合理安排環境

🌞2021niandifangzhengfuxinghuobijijincaizhengyusuanzongzhichuzuzhi139.3yimeiyuan。zhezhizhong,renminzhengfuzhuzigongchengrang38wanyuan,zhanbumenxinglicaichanpingaisuanjieyude27.3%,guanjianzaisixiangjiaotongwangjibentiaojiantiaojianshenghuoshenghuofuwuanquansheshijianzhu,yiliaoganjingweishengjibentiaojiantiaojianshenghuoshenghuofuwuanquansheshigaigaibanqian,guanyuyanglaodichanyanglaoshenghuoshenghuofuwuanquansheshigaigaibanqian,xiandainongyezhouweihuanjingjibentiaojiantiaojianshenghuoshenghuofuwuanquansheshigaigaibanqiandeng;guoyoudibiaodibiaochulinghuibaoduizhangshouruzhichu44.25wanyimeiyuan;dibiaochubeiku25.63yi;jianshaohuabutie12wanyimeiyuan;wushuichulizhanpeizhizhengchangyunzuofeijifeishuijiuzhifeiguihua2.55wanmeiyuan;qiyezhaiquanfuxi2.53yigangyuan;deshehuidanbao、xingyunfeitinggongyihuodongjindenglingyijijintouziyujuesuanxingzhichu1.36wanyuan,dabufenyonglaidaxiaoxingshuidianzhan(changjiangsanxia)yiminjuhouqidejintiezhengce、yiliaobaoxianjiegoudesheshishengjigaizaojiyunzuojintiedeng。

(san)2021nianjitisuoyouzhizibenguanliyingyeyujuesuananpaihaoshijiqingkuang

1.國家股資源經營者工程預算薪資收入狀況

📖2021nianzhenggequguojiazibenshengchanjingyingjuesuanyingshou2.06yigangyuan(jianfuzhuliu),baohan:jitisuoyouzhizhongxiaoqiyeyingjiaodianpushengyilirun1.7wanyuan,jitisuoyouzhiguguli、guxigongzishouru0.36wanyimeiyuan。erqiemeinianyuejizhuandaoxingshouyi0.355yi,2021nianguoyouzhitouzizheguanligaisuannaruzongshuliangwei2.41yimeiyuan。

2.國有化股權投資加盟預算表收支及靜態平衡具體情況

𓃲2021nianquanshiguoyouhuaziyuanshengchanyusuanbiaokaizhi1.69wanyi(jianfuluqi),zuizhuyaoshiyongjiaotouqunxiashudanweijituanzengzijiqitayangqiguojiabutiezongzhichudeng。diaoweizhidabufengonggongfeiyongyusuan0.72yigangyuan。2021niangongyouguquantouzijingyingzhegusuanjieyudongtaipingheng。

3.公用民政補貼款周轉金概預算規劃

🍒2021nian,qubenjijibengonggongfeiyongyusuanjingjifenpeirenminzhengfuxingbutiefei8wanyi,zhushuayingyongzaiyangqigaishantishengzhuanxiangbenjin7yigangyuan,qushuguoyoutudixingyebumentouzidegongzuo0.85yimeijindeng。

(si)2021niandianxianzhengfuwaizhaiqingkuangxia

1.的地方區政府政府債務金額現象

💃2021nianjinnianchu,quanzhengfubumenzhaiquanzhaiwujiaoyiewei261.3wanmeiyuan,baokuoyibanlaishuojiezhaidae124.1shangyiyuan,zhuanxiangzhengzhicaichanedu137.26yi。

2.地方相關部門借款查詢余額環境

✅2021nianqichu,quanzhengfujiguanzhaikuantouzikuankeyongzijinwei148.29yimeiyuan,shoulusideguozhai69.99yihezhuantiqiyezhai78.3wanyiyuan。nijindubiaoshenqingzhucezhengfubupubianzhaijuanxinyongkaedu12duoyi,jibenshiyongzaixiangguanbumenbumenjiaoyihuodong。zhunbeijinxingjiexinhuanjiutujing,changqingxuqianxiangguanbumenbumenqiyezhaiquan16.5yigangyuan。

(wu)guanyuzhongdianshixiangmuzhuanxiangzijindeanpaitiaojian

✱2021nian,quanxianminzhengyusuanyewujianglikeguanchezhixingluoshizerenguanjianminzhengyusuanzhidushifenguanjianchengshi,jianchishenmezhongyangzhengfuguo“jinshiguang”,chixubuduandejianhuashouzhichengfen,youcunyouya,baochiminshenggongchengjihexinxingyelingyukaishi。

1.服務質量長三角經濟區形合二為一化國家方法,進一步構建釋放出來股票紅利引導示范校,搞好G60引摯能量提質扭虧增盈開發

🍌fenshouhoufuwuzhiliangchangjiaoxingyitihuazhongguodezhanlve,zengjinzijingaoxinchanyeyuanqudu、buweilianjiefangshixingheyouhuizhengcelianhexiaoying,fanfudiaozhungaoxinchanyesheji,zhuiqiuquanxinqucheng,peiyanggaoduanyunjisuanpingtai,zengqiangchanchengronghehelibujudaoweijianlibuweilingzhuyanshi,zengjing60chachexitongganjingquebaojichenghuagaoanquanxingnengliangzhuanxing,cuiyingcengpobijiakuaisuduxietongjinqingshifangkechuangceyuandibaoxianfenhong。2021niandalizhichidisanchanyeweilaifazhandifangyusuanbiaozhunbei29.84yiyuanrenminbi。sishishiyongyouxiuyanfayejingjifazhan,gongyezhizaochengfenjinxingdiaojietongshigongyezhizaoyongdishouchudenggongzuofangmianzonggongshiyongzuzhi7.84wanyi。eryaoshiyongtigongliutongye、dianyingchanyequndefazhanjiqirenwenchanyequndefazhandenggongzuofangmiandangnianduhelianpai1.73wanyiyuan。sanshibangzhugegeqiyekejikaifachuangxinxingnengli,jiuyuedayanfaxiangmuguanlijinru,jilichuangxinxingnenglizhongchuang、fazhangaoxinchanyenenglichengjiuyouxiaodezhuanhuashenzhizhishishiyongquanjingzhengzhanlvedengdengfangmiankexueanpai2.75wanyi。sishizhichixitongdazhongxingdanweifazhannidingzhengceyouhuizhouzhuanjin15yimeijin。wushiyouxiurencaidefazhanzhaijuananpaihao2.52wanyuan。

2.得到保障兜底駐牢民聲防線,厚植民聲鼓勵顧客供需,抓民聲也抓發展方向的提升福澤

෴jianshaozhongxindefuwupeixunhedoudishixiaoxing,defuwupeixungongzhongdefuwupeixunpeitaosheshigenghaogongqiupingheng,jijiaobaixingreduboruohuanjieyuanyin,zhengmianyoudaoqunzhongduishehuidedefuwupeixundeshiyongxuqiu,peiyangxindetiaojiantigaodian,zhuanbianzhongxinpingjingweiyinqijinzhanjinbudezulidian,shizhongxinjianshaohetiaojianjinzhanjinbuxianghuying,zhenqiezuo“zhuazhongxinyeshizhuajinzhanjinbu”。2021nianquanshiminshenggaishangongzuofangmianqueding131.78wanyi。yileishidangjinshehuihouqinbaozhangxiangmuyusuanfenpei36.75duoyi,yibanshiyongyu:shehuifuliweixinyuangaikaigongjianshe,zhongguodangjinshehuijiuyuan,jiuyexingshigerenchuangyebuzhukuan,zhongguodangjinshehuiqiyepeiyang,zhongguolaonianshehuifuliweixindeng。eryaoyuerjiaoyujuesuananpai47.92yimeiyuan,jutiyonglai:yunjianpeixunxiaoyuan、huayangpeixunxiaoyuandeng32suoguimoxingxueyingyoueryuanyoueryuanxintourujixiujian,xinzhonggaokaolihuajianyanshiyanxingshidajian、xiaoxuejiaoxueloushouhouweixiu、jiaoxuejiaoxuejigouzhifeiyudingqijianchabaoyang,youshizhuanyeduiwudajian、jiaoxuejiaoxueguanlifangfayanfahejiaoxuejiaoxuezonghebiangedeng。sanshiyidingjiankangchengbenyusuanjutianpai23.52yimeiyuan,zhuyiyongzuo:quxinnianganjingguanligongsigaikuojianjianzhudexiangmu,guangfulinjieban、maogangzhenjiqishihudangzhenjiedaoganjingguanlibaozhanggongsidengxinkaijianzhudexiangmu,yiyuanbaozhangji zhiban,deshehuiyiyuanbaozhangshehuijiuzhu,zhensuofeijianzhengbutiedeng。sishikeyixiangxiashequchuangxinfazhanqianjingzhanlvemubiao、xiangxiazhuanxingfazhanqianjingdexiangmubuzhi11.196yi,zhuyiguangfanyongyu:cuntunfazhansheshi,nonglinzongtibutiekuan,nongcunjianmeizongtibangfu,zhongshengdoushixianrujinnonglingongchengloupanjianmeideng。wushidifanggongxiaodafutishenggongchengloupanzhiding12.4yi,changjianshiyong:laochenggaibiandongqiananzhuang,jingguofanxiudeng。

3深入基層“三新”核心價值提促文旅產業相融合,小而精的專業化城市地區控制增進人文景觀溫度表,逐步完善基礎知識設置擘畫鎮區信標

ꦉyiwenculvyilvzhangwen,shenhuawenlvchanyedefazhanzhonggou“sanxin”zongzhi,xionghouzuguoquanyulvyouguihuadujialvyoudujiashifanquchanyedefazhandegejugouzao,quanmianxingyouxutuijindejichuzhuangzhizhizuoyugongtongcailiaoanzhuang,jianweizhizhu“xiuhao”zhongxiaodifangrouxinghuahuajingying,rangchuantongwenhuatanxunxiangqindeshenghuo,zhukegongheng“songjianggushiqingjie”,jianzaogaokougangaohanyigaochenjinshiderenwenfengqingmeihaoshiwuzhongxiaodifang。yileishiyouhuaxitongbiaozhunhualiuliangzhizuojiaoduanpai15.4yi,zhongdianzhongyong:yuyangmaluxiangmujianshe,xiexinguodaokuozhan,nanyongfenggongjiaochelubiantingcheyanghudengchangzaijian,youguidianchet2xiyanchang,ququxiangmuduijie(duantoulu)gongzuo,youguidiancheheluchejingyingbuzhudeng。erxianchengkuozhanfangbianzhunbei38.67wanyimeiyuan,zhongyaoyongyi:dongnanbudajuhuanyoutaquyuxingshengtuchubeiku,shengtujianqingyaolianghuafenxideng。sanshilvyouchengshizhengyexiandaihuazhilifangxiangguihua17.95yiyuanrenminbi,shouyaoyongzuo:congmingjingfangxiangmuliuchengjianzaogeleizhengwufuwupingtaifuwu“yiwangtongban”,lvyouchengshizhengchangyunzuo“yiwangtongguan”dengshehuihuaguankongtixijianchengjianzao。sishijishu fuwu、tiyujiaoyuqiangqugeleiwenlvchanyezijishiyekaifadengzhefangmianzuzhi7.41wanyi,jibenyongzuo:“liangguanyichu”dengwenhuazhishiyishutiyujiaoyuyouyanjinghuaqijiancheng,wenwubaozhengdanweibaozheng,feiyichuanbingcheng,wenhuazhishiyishuchanpinwuliupeisong,gukejianshenhuisuobuyoudaojianchengdeng。

4.組織協調社會統籌發展進步成熟生態資源風險管理體系,宗合壞境源頭治理打破鼓起問題,改進通用環境空間提供老百姓標準

𝔍kuayueshizhutuiyuanlinjingjihuanbaojingjiyuanlinjingjihuanbaoyuanlinjingjichulianquantixigaicao,jinyibuwanshanyuanlinjingjihuanbaojingjiwangluwenmingtongdenggoutongjiaoliujineng,laoshiyuanlinjingjihuanbaoyuanlinjingjijiehechulijieduanxingchengguohuanjieyanzhongyuanlinjingjihuanbaoyuanlinjingjiguzhang,wanhuiyuanlinjingjihuanbaojingjijibentezhengqiansuoweiyouchengshidiquyuanlinjingjihuanbaojingjiweizhi,jianshaoyuanlinjingjihuanbaojingjiwanglufenghouyiliugongyixinghufupin,yikaolvgezurenminyufazhangfudeyouyayuanlinjingjihuanbaojingjiyuanlinjingjihuanbaoyuanlinjingjixuqiu。2021nianshengtaijingguanhuaijingguihuacaizhengyusuananzhuang37.5wanyuan。yileishiwuranwentifangkongfenpei8.825yi,yongzaisongshenshuihuanbaoshuiguolvyoujuxianwosijisonghunanbushuihuanbaoshuiguolvyoujuxianwosigaixiujianjianzhugongcheng,yuwuguodugengxingaibian,lvchengshuiliupvcshusongguandaofanjian,wushuishenloupvcshusongguandaogengxingaibianjiziranshengtaibaohuhuanbaoxiaoguoshujujiancedeng。erziranshengtaibaohulinguoyexiujianyubaoyangpeibei2.52wanyuan,zaishengtaiquanquanlangdaojichugoujian、shengtaiquanquangongyishiyelinjichugoujian、xiuxiandiyoulindijichugoujian、shengtaiyuanjijiufengdishiershananquanguanlideng。sanshiheliuzonghepingguyelidengshuiligongchengjichugoujianniding15.05yimeijin,shiyongshandongnongcunzangshuijinghuachulitibiaogaibiangongchengxiangmu,weiqugaibian,hedizhilizhengdun,hedijizhihuacaozuodeng。sishishirongtiaojianjizhiwuxitongweihuchouhua11.11shangyiyuan,yonglailajihuanweidaili,jingguanjijiexinhuayuanxiaoqujibenjianshe,tongbotangeranqingkuangzhenggai,g60wenxianglukanguankoulvhuazhiwujingseshengjiangdeng。

(liu)yeneibianxiexianzhuangchanshu

1.水準本金費用布置條件

꧅weijinmeiyibufazhanzhuangdakucunliangbenjin,zhuahaobenjinpinghengchengxiao,tigongcaizhengzhichubenjinyunyongshouyi。yi、diaoshiyujuesuananquanwendingdiaoshimujijin37wanyiyuan,shiyonganpaizhengfujiguantouzipinpai、laochenggaizhuangdengpinpai,jingtaipingheng2021nianputonggongzhonggusuankaizhiyudun。er2021nianchiyoucaizhengzijinzhongguihuayufangguojiayinxingcaichan1.9yirenminbijiwufangfanxiu0.4wanyuandeng,helixingguankonggongyingliangguimohua。

2.區內多級轉至支付寶支付事情

ಌ2021nianshengjiyuzhixingdaoqujideshidangzhuanyixiaofeiwei76.14wanyuan。2021nianqujiyuxiafadaozhenjidezhuanzhizhifukawei12.07wanyimeiyuan,zhezhizhong:yinggaibiandongzhifubaozhifu8.956yi,zhuanmenbiangengjiaofu3.126yi。

3.對區本級概決算機構概決算履行預批準

🎃jiyu《gaisuanfa》wushi4tiaofalvfagui,zai2021nian1yue1rizhirendaihuihezhunfeiyonggaisuanqianjitian,duiqubenjidanweifeiyonggaisuandatifeiyonganshangbanniansifenzhongdeyizhongdepiaoeyupizhun,gongchengxiangmufeiyongjiduizhenjizhuanbianzhifubaozhifufuhequniantongshiqitongshiqifeiyonggaisuanfeiyongshuzhunbei。

 

三、奮力以赴、奮力沖刺,切實保障達到“十四五”開局釣魚任務

 

☂2021nianshi“shiwuliu”dekaitouwenzhongqiujin,kaiqi“dierminggebanshiji”xinqihangdeqishidiannian,zhenggequcaizhengbumengangweijianglaolaotixianlewoquzhuyaoshangbanfuze,qiaodingwenzhongqiujindeshangbanzongzhuzhi,jinneibuziliaofuzegan、chuxinganhejipogan,yizuidaquanliyifu、sudugengkuaiganjue、gengshizhicai,qiaodingqiaodinggeleicaizhengyusuanguojiazhengce,zhuahaozuohao2021niangongchengyusuanzongtimubiaomubiao。

(yi)zhulijinyinzhubao,youtazhebeizidecaiyuanjibenjianshe,mosuocaizhengzijinzengchanzengshouqudaoguanli

🍰“zaiwentizhongyuxinji,yudabianjuzhongkaixinju”,zhankaitaolunzhengmiancaizhengzhichufangangengjiadezhengmianyousuowei,buduandecujinshichangzhongzhutijiegouqingchunhuoli,youyongmianduiwoqujingjishehuichengxuyunxingzhongyoudechongxihedetiaozhan。yifangmianrenzhenluoshiyigangshuangzeluoshiyigangshuangzexinerluncaizhengzijinweihuzhiduxinzhengce,chongfendijilijiezhen(xiangmu)fazhanqushishichangjingjishehuinenglijijitaiduxing,zuodashichangjingjishehuinenglidaguimo,wenbufazhanshichangjingjishehuinengliziwoshili,zhashikuozhangcaiwang。dierfahuichuchangsanbianxingg60kechuangguodaojiagongyeshengjibuquedingxing,zhulizhichiruanjianzhongyaohaoxiangmuwanmeiluodijianchengtouchan,fuzhizhanlvexinqilaijiagongyexingxinqilaijiagongyejiti,lizhuafuzhicaiwangxindedezengjiadian。sanshiyoulifahuichuxinzhengcecuoshixingxiangmurongzidiyadanbaoxinzhengcecuoshi,butingtigaoxiaofeiqunmian,fugaigaiqugejiagongyelian,youhuashijie guquantouzizhitongchejingjizengchangmoduan,yongwencaizhengzijinjinzhangwenjiagongyelianbaocaiwangshuiji。

(er)huanraojingfeixingzhichujiegousheji,baojiahuhangminshenggaishanjizhongdianjingfeixingzhichu

𓆉wengushulao“kunkurenzhenfendou、qinjianyeji”desiwei,chijiwangzhanyouhuacaizhengbumenjieyujiegoude,renzhenbuchonghuiminpingjing,bawopeiyanganquanhuanbaoqingkuangjian、shebaoyibaoqiuye、zhuzhaifangbaoxian、gongzhongjiankanganquan、chengqujichukaifahechengquzhilidenghuiminyouhuidashitouzigongzuo,jizhonghuazibenjiasugongzhonganquanjingzhunfuwuzhiliangpingdenghua,chixuxingshengjisongjiangrenmendenadaoganheshenghuogan。yizhongshijianhuanpeiyangcailiaojichukaifa,shenrupeiyangzongshangshourufenpeigaige,fenlishenrutuixingpeiyanggaopinzhipingjunshengjiang;chijishenrutuixingbenqugongzhonganquanhuanbaoqingkuangjiancelvejichukaifa,gaishandaliangxinguanfeiyanyufangcelve,jianxiaoxiaoquanquanhuanbaoqingkuangjiananquanjingzhunfuwuzhiliangxuexiaojichukaifaguojiaguojiabutiezhenduixing,shengjijicengyuangonganquanhuanbaoqingkuangjiananquanjingzhunfuwuzhiliangcengci,baoxiancunanquanhuanbaoqingkuangjianshi(zhan)biaohuaihuajichukaifadengquyizhengfuyouhuidashitouzigongzuotuijin。jianxiaoshehuihuajiangjiujijiuzhishouzhudenghuiminlingyugangxingguojiaguojiabutie,gulituijinwengangqiuyexiangguanzhengcexing,jinxingg60kechuangzoudaogaoxiaobiyeshengxinzijiegoubutiejinzhengce。dieryouxiaodanbaolejinyibutuidong“cuntunfuxingchengchanglinian”,wenzhongyoujinbuduanshengjinonglinmugongrenshehuiyanglaotongchouguihua、xiangcunjizuzhijigoucaozuobutiejindengziyouzijindekaishi,guojiadalipinguozhichinonglinmuchanyehuachengchangjiyijuanquansheshidedajian,jijixingdongjinyibutuidongpunanjingcaifenchengchengchangshixianqudedajian。sanshiyiranzuodaokendingqiyeguimodeguojiatouzijiamengzhanyouliang,quanfangweiyouxiaodanbaolegonggonggongzuoxingziyuanjundenghuapeizhi、buduanshengjichengshifazhanpinzhibaozhenghenengjidetebiegonggonggongzuoxinggongzuodexiangmu。

(san)baoweizhengquejingying,zuoxizuoshijixiangcaiwugaishanyunzuo

🐭jijituidongzhouquanzhutuiduozhongjuesuananquancaozuogaizhi,tuidongtuidongzhouquanzhutuiyangchengxianrujincaizhengtingchengbengusuananquancaozuohuiyizhidu。bashizhouquanshenrutuidongzhouquanzhutuikaizhan《juesuanfazhidingtiaolv》,chixuxingbuduandejianchiwentidaoxiangjiaqiangxianshizhenbumenxingjiguanbujigoubufenjuesuananquancaozuo,gengshencengcidezouyuanzeduchatongzhizhuanrufukuan,jianshefanganquanzhoubiansuoyoudianjuesuanjixiaopingjiakaohekaoheanquancaozuoxinhuxing,yangchengquanjutibuzoujuesuanjixiaopingjiakaohekaoheanquancaozuolianzi,jianchiwentidaoxiangzengjincaizhengtingchengbengusuanziyuanzaishiyongjingjixiaoyi。ergengshencengcidezouyuanzequanshixianshizhenbumenxingjiguanbujigougoudefuwuxingwei,yangchengxianshizhenbumenxingjiguanbujigougoudefuwuxianshizhenbumenxingjiguanbujigoubufenliandiao,tuidongzhouquanzhutuixianshizhenbumenxingjiguanbujigougoudefuwufushenyuanze,gengjiawanshanzhengfanliangmianheeping“2zhangqingdan”。gengshencengcidezoujingliancaigoushangbanrenzhuzongze,tuidongtuidongzhouquanzhutuiyangchengshoufaheguijingying、zhengchangyunzhuangaoxiaoxing、kenengxingkekongguidiaoguang、zewenxucongyandexianshizhenbumenxingjiguanbujigougoudefuwuneibushangbanyuanze。sanshichixuxingtuidongzhouquanzhutuijuesuananquancaozuo“fenlishihua”shangban,zhouquanzengjinjuesuananquancaozuodeyuanzehua、biaozhundehuahequanzidonghuabiaozhun。tuidongzhouquanzhutuijuesuanjixiaopingjiakaohekaoheanquancaozuoyujuesuananquancaozuogejiaoxuehuanjiedechangdujiujiehe,yangchengjianquanzhidujuesuanhuodongquanhuoliguoduqianquancaozuoyuanze。sishijinglianjuesuandeyingxingguanshu,xucongyanjuesuanyouhua、yanfangjuesuanzhuijia,yajiantongchangxingshouruzhichufeiyong,tigaorenshigezhongleixingminshengwentiyutebiehuodongdechengben。wushishidanghelizuzhiduozhongxianshizhenbumenxingjiguanbujigoucaichanhuanbenfuxishouruzhichufeiyong,wenshenchulizongliangdianxianshizhenbumenxingjiguanbujigouyinxingcaichan,yanfangxianshizhenbumenxingjiguanbujigoucaichankenengxing,juebunengyingduihebingxianshizhenbumenxingjiguanbujigouyinxingcaichan,xucongyankaizhandianxianshizhenbumenxingjiguanbujigoucaichanzewenyuanze。

“南國欲曉,莫道君行早”,各位朋友是指,2021年是“十四五六”規模刷野不惑古稀之年,也是俺國多方面開發社會各界實用主義近代化化國內新新的篇章的進入設置不惑古稀之年,🅺面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,該區財政預算工作上上將堅守穩中求進、進中求質的工作上上總基礎色調和“穩提升、調成分、利民生、防塵、防風險”的總體目標運行設想,踐行做人的底線邏輯思維、增強學習憂患發覺,高效防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角๊g60kechuangzoudaojingzongxiangshichangcelvejiaotongshuniu,suoduanxiujian“kechuang、renwenlishi、fangshui”dejinxinxinggongyehuaxinsongjiang,jianchibuxienuli!

zhineibaogaofanwen,qingyuyantao。

 

 

 

 

fuzhuyi:2021niansongjiangqujibenshanggonggongfuwufeiyongchuangshoubiao

biaogeer:2021niansongjiangquyiyang gonggongxingjuesuanhuafeibiao

biaogesan:2021niansongjiangququbenjichangjiangonggongxingchengbenyusuanshouruzhichubiao

fulusi:2021niansongjiangqurenminzhengfuxinghuobijijinfeiyongshourushuipingbiao

fuzhuwu:2021niansongjiangshizhengfubuxinggupiaojijingaiyusuanqitazhichubiao

biaogeliu:2021niansongjiangquguoyoutudichongfenkaifeiyongnarubiao

fuluqi:2021niansongjiangquguoyouhuajinrongzibenyunyingyusuanbiaohuafeibiao

biaogeba:2021niansongjiangququduizhenzhengchanggongtongyujuesuanbiangengfubiao

biaogejiu:2021niansongjiangshizhengfujiguanwaizhaidaduoqingkuangxiabiao

fuzhushi:2021niansongjiangququbenji“sangong”laowufeigongchengyusuanshiqingbiao


附注一

2021年松江區大部分公開決算薪資表

 

 

 

部門:來萬

項  目

去年實施數

預決算數

概算數為上一年進行數的%

稅利收入來源

1,861,714

1,916,800

103.0

    tishengshui

693,066

714,000

103.0

    qiyedesuohuozijinshui

209,552

215,000

102.6

    gerenzhanghusuodedeshui

89,250

92,000

103.1

    chengquweixiutoujianshui

57,624

59,400

103.1

    xinfangchanshui

96,352

99,300

103.1

    yinhuatuanshui

33,285

34,300

103.0

    chengshigengdiyongshui

12,385

12,760

103.0

    shengtuhetishengshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongtianfuzaishui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    ziranhuanjingaihushui

124

130

104.8

    yixieshuizhong

-243

-255

104.9

非稅收政策入

344,508

439,500

127.6

    zhuantixinshui

43,026

44,000

102.3

    xingzhengbumenshiyeshangdexingshoufeibiaoshishouru

8,988

9,000

100.1

    guojiaguxinxi(caichan)gaojiabianyongshouyi

181,808

191,700

105.4

    tongyixinzishouru

110,686

194,800

176.0

問題民政效益累計

2,206,222

2,356,300

106.8

 

 

 

 

轉變性效益

1,679,670

1,309,263

77.9

    shangjibumenbuzhujinlirun

1,108,753

912,391

82.3

ღ        tuihuanxingshishouru

306,444

300,440

56.8

ꦐ        pingchangxingzhuanrangxiaofeichuangshou

529,237

496,783

181.9

項  目

去年來執行數

費用預算數

決算數為上一年來執行數的%

ไ        zichabaogaozhuanhuanxinyongkazhifushishouru

273,072

115,168

42.2

    zengjianyibanzhaijuanshouyi

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    qiyongjuesuananwenzhuanhuanhuobijijin

215,077

370,000

172.0

    congzhengfuxingxingzhaiquanfeiyongyusuandiaochu

150,000

 

0.0

    congguoyoukongguzibenguanlishengchanjingyingjuesuanjiaru

9,045

7,196

79.6

創收合計

3,885,892

3,665,563

94.3

 


表格二

2021年松江區一般來說公共信息工程預算收支表

 

 

 

標準:萬余元

項       目

去年完成數

工程預算數

財政預算數為前年

來執行數的%

yi、yibandegongtongbaozhangshouruzhichu

216,144

268,614

124.3

二、防御收入支出

3,751

3,810

101.6

san、gongyixinganquanweishengjiaoyuzhichu

147,677

153,772

104.1

si、wenhuayishupeixunxingzhichu

437,281

433,931

99.2

五、科學學技能付出

61,850

65,829

106.4

liu、guwenhuachuyoutiyukeyuchuanmeifeiyongzhichu

46,036

77,549

168.5

qi、shehuizhongjibenbaozhanghedaxueshengjiuyefeiyong

363,399

390,694

107.5

ba、gonggongweishenglvseqitazhichu

206,451

226,036

109.5

jiu、fazhanjienenghuanjinghuanjingfeiyongzhichu

53,835

59,887

111.2

shi、xianyushequfuwuzhongxinfeiyongzhichu

601,711

534,571

88.8

shiyiguoqing、nongyeshuijiaoyuzhichu

275,793

321,388

116.5

shisan、jiaotongcheliangcheliangkaizhi

170,003

190,529

112.1

shiwu、ziranziyuankancechanyewentidengkaizhi

264,444

289,409

109.4

shisi、shouhouyechangfuwushouhouyechangfuwudengbochu

13,087

10,288

78.6

15chang、ziranshidedaziranziyuanshenhaiqixiangguancedengjingfeizhichu

7,740

7,930

102.5

dishiliu、zijianfangyouxiaobaozhangzhichufeiyong

249,804

189,823

76.0

shier、liangyoujiagonggongchengshebeiyuwuzidechubeikujieyu

6,522

6,071

93.1

18、qixiangzaihaifangyejiyingjichuzhifuwuguanlikaizhi

19,705

23,171

117.6

第十九、預備期費

 

62,773

 

ershi、caichanfuxizhichufeiyong

23,124

23,895

103.3

ershiyiguoqing、lingyigeqitazhichu

21,762

108,605

499.1

尋常公用決算撥出預估合計

3,190,119

3,448,575

108.1

 

 

 

 

更改性花費

695,773

216,988

31.2

    shangjieshangyijibochu

148,597

150,988

101.6

項       目

去年同期執行工作數

概算數

費用數為本年

審理數的%

    jibengongsizhaihuanbenkaizhi

86,968

66,000

 

    zhunbeigaisuanwendingxingkongzhizhaijuan

440,532

 

 

    jiezhuanxianianshouruzhichu

19,676

 

 

花費總金額

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級通常公共信息決算撥出表

的單位:萬美金

項   目

去年同期繼續執行數

估算數

概預算數為本年執行命令數的%

yi、yinggaigonggongxingfuwuzhiliang

153,785

178,446

119.6

    rendaihuiyewu

1,070

1,218

113.8

      xingzhengguanlizuoye

849

732

86.2

      tongchangqingkuangxiaxingzhengxingguanlifangfashiqing

15

22

146.7

      renmindaxuedianshidianhuahuiyi

51

266

521.6

      rendachangweihuijiancha

13

35

269.2

      xiangzhengshangban

142

78

54.9

      qiyuzhongguorenmindaxuegonggongshiwufeiyong

 

85

    gongshanglianyewu

878

897

102.2

      xingzhengxingjinxing

603

521

86.4

      shizhengxiejiaohu

22

84

381.8

      canzhengyizheng

143

185

129.4

      gongzuoyundong

 

14

      lingwaidegongshanglianshiyifeiyong

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      renshibumenyundong

14,485

16,580

114.5

      yinggaixingzhengchuguanligongzuoshiqing

8,104

4,705

58.1

      zhengfujiguangongzuo

833

786

94.4

♍      zhuanxiangjihuayewufanweijizhengfujiguanshiwudeguanlideguanli

1,747

991

56.7

      xinfangshiwuxing

100

178

178.0

      renshishiyong

2,513

2,694

107.2

꧑      lingwaizhengfububangongzhuangxiuting(shi)jixiangguanbumenshiqingzongzhichu

12,540

15,294

122.0

    chengchang yugaishangonggongshiwu

1,977

2,263

114.5

      zhengfubumenzhengchangyunzuo

1,346

1,404

104.3

      putongxingzhengjiguancaozuoshiqing

631

859

136.1

    tongjibiaoxinxishiwuguanli

2,165

1,910

342.3

      zhengfubumenshiyong

710

675

95.1

      duanxinxingzhengjiancha

20

16

80.0

      zhuanxiangzhengzhishujutongjifenxiyewuyuan

8

28

350.0

      shujuhuizongguanlixitong

118

75

63.6

      gongzuofanganpuchabiaohuadong

730

594

81.4

項   目

前年強制執行數

成本預算數

費用數為前年連接數的%

      fenxichouyangjianyandiaochabaogao

408

435

106.6

      yixiehesuanxinxinxixingzhengjianchashouzhi

171

87

3,267.3

    caizhengjuxingzhengjiancha

4,662

4,189

89.9

      xingzhengshiwuxingshi

2,780

2,527

90.9

      tongchangxingzhengjiguanguanlifangfagongzuo

20

 

      xiangguanxiandaixinxijishushigong

987

763

77.3

      caizhengyusuanshouquanweituoshuqudaohuafei

760

657

86.4

      tongyiguokushiwuguanlijieyu

115

242

210.4

    shuifeishiwuchuli

3,051

1,956

64.1

      caizhengshiyong

2,338

1,956

83.7

      yibandecaizhengkongzhigongzuo

713

 

    neibushenjishiyi

2,192

2,060

94.0

      zhengfubumenyunzhuan

905

765

84.5

      shenjijuxiaoshou

977

944

96.6

      qishiyegongzuo

219

251

114.6

      xuduocaiwuhuijigongzuojieyu

91

100

109.9

    jijianduchashiwuguanli

2,519

2,700

107.2

      xingzhengguanlidiannaoyunxing

2,313

2,336

101.0

🙈      tongchangqingkuangxiaxingzhengjiguanguanlifangfashiwuxing

126

245

194.4

      xuananyaoanzhengzhi

25

50

200.0

      xuduojijianjiandujianchashiwuxingxingzhichu

55

69

125.5

    maoyishangxingshiwu

7,968

26,055

327.0

      xingzhengxingcaozuo

1,887

1,712

90.7

      zhengchangcaizhengguanlifangfagongzuo

2,619

2,492

95.2

      shiyeyouchengqiyong

1,659

1,847

111.3

      xiangguanjingmaoshiyishouruzhichu

1,803

20,004

1,109.5

    xinxitudichanquanxingzhengjiancha

1,043

1,171

112.3

      xueshifangwuchanquanzhanlveguihuaheguihua

1,043

1,171

112.3

    gangaotaiqiaoshiyi

205

295

143.9

      caizhengyundong

154

143

92.9

      zhengchangxingzhengsusongguanligongzuoshiwuxing

51

152

298.0

    gerendanganshiwuchuli

944

1,149

121.7

      xingzhengguanlicaozuo

622

564

90.7

      dangancunfangguan

307

564

183.7

      xuduodanganshiwuchulikaizhi

15

21

140.0

    minzhuhuadangpaijigongshangxinglianyewu

458

495

108.1

項   目

前年實行數

費用預算數

估算數為前年繼續執行數的%

      tongchangqingkuangcaizhenggongzuoguanlixingzhengshiwu

105

110

104.8

      qitaminzhuhuadangpaijidishuilianshiyikaizhi

353

385

109.1

    renmenqiyetuanshiwuguanli

4,625

6,871

148.6

      xingzhengsusongzidongyunxing

930

845

90.9

      jibenshangcaizhengguanlixitongshiwu

1,373

1,646

119.9

      qiyegonghuishiwuchuli

20

76

380.0

      shiyexingongzuo

146

221

151.4

      biesheqingminyituantixinlizixunshiqinghuafei

2,156

4,083

189.4

    dangzubangongting(shi)jixiangguanlianqiyegonggongshiwu

6,106

6,509

106.6

      xingzhengxingzidongyunxing

2,160

2,033

94.1

      tongchangqingkuangxiaxingzhengjianlijianligongzuo

3,254

3,813

117.2

      zijishiyechengxuyunxing

692

663

95.8

    tuantixingzhengshiwu

2,325

2,426

104.3

      zhengfubumenshiyong

862

944

109.5

      jibenzhengfubumengongzuoguanlishiwu

810

1,009

124.6

      qitazuzhixingxingzhengjianchaxingzhichu

653

473

72.4

    xuanchuancehuagongzuo

19,919

18,583

93.3

      xingzhengguanlichengxuyunxing

522

465

89.1

      banzhengfubumenjianguangonggongshiwu

8,423

7,501

89.1

      shiyexinzhixing

1,952

1,789

91.6

      lingwaidexuanyangxingzhengjianchaqitazhichu

9,022

8,828

97.8

    tongzhanshiwuguanli

1,076

1,642

152.6

      xingzhengbumenyunzuo

691

607

87.8

      yinggaixingzhengchugongzuoxingzhengshiwu

150

805

536.7

      zongjiaotuantishiyi

121

112

92.6

      haiwaihuaqiaogongzuo

75

73

97.3

      qiyutongzhanxingzhengshiwuzhichufeiyong

39

45

115.4

    lingyiwodangshiwuxingbochu

23,598

28,041

118.8

      weishengshiyechengxuyunxing

22,506

26,449

117.5

      qitazhongguogongchandangshiwujieyu

1,092

1,592

145.8

    zhenggeshichangjiandujianchafuwuguanligonggongshiwu

23,812

23,802

100.0

      renshibumenkaijiyunxing

12,965

12,349

95.2

      yiyang xingzhengyewugongzuoguanliyewu

192

111

57.8

      shichangzhongzuzhixingshijianguan

3,728

3,886

104.2

      shichangdejingjizhixujiancha

242

379

156.6

      zixunhuasheji

 

152

項   目

前年運行數

費用預算數

概算數為上一年實行數的%

      xianzhiliangjibenzhishi

303

378

124.8

      feichufangyaoyewu

18

16

88.9

      qiyeyunying

5,699

5,937

104.2

      renhexingyejianguanjianguanshiwu

665

594

89.3

    yixiejibengongyixingjingzhunfuwujiaoyuzhichu

2,870

2,986

104.0

      qitadeyibandegongyixingyewujingfeizhichu

2,870

2,986

104.0

er、guojiguanxishouruzhichu

 

 

三、中國軍事花費

3,623

3,720

102.7

    hangkonghangtiancehuazhu

2,948

2,898

98.3

      qunzhongfangkong

2,948

2,898

98.3

    deguofanganquanjieyu

675

822

121.8

si、gongyongjiankangshouruzhichu

147,424

153,484

104.1

    wuzhuangjiagonganrenyuanjia

924

924

100.0

      xiangguanchongdianminjingtezhanlvjingfeizhichu

924

924

100.0

    gonganju

140,071

146,502

104.6

      xingzhengbumenqiyong

91,773

86,750

94.5

෴      pingchangxingzhenggongzuoguanligongzuoguanlixingzhengshiwu

6,459

8,725

135.1

      gerenxinxihuaguanlizhizuo

24,004

39,074

162.8

      jianchajilvshencha

17,835

9,898

55.5

      xiangdangyewulingyu

 

2,055

    buweiwending

1,265

979

77.4

      xingzhengjiguanyunying

1,137

879

77.3

      anquankekaoxingye

128

100

78.1

    gongjianfa

5,164

5,079

98.4

      xingzhengguanliyundong

3,083

3,127

101.4

      pingchangxingzhengbumenchulishiyi

304

288

94.7

      jicengdangzuzhigongjianfayewubu

1,092

847

77.6

      pufachuanbo

167

202

121.0

      gonggongfuwubaozhangguilvfuwubaozhang

431

532

123.4

      fajijiansheguihua

87

83

95.4

五、教導經費支出

432,903

429,809

99.3

    jiaoyufudaoguanlizhiduyewu

1,069

788

73.7

      xingzhengsusongyundong

1,044

758

72.6

꧙      dewenhuayishupeixunguanlizhidushiwuchulijiaoyuzhichu

25

30

120.0

    yibandepeiyang

371,697

372,980

100.3

      xueqianbanxueqianjiaoyuxue

98,333

95,265

96.9

項   目

本年繼續執行數

決算數

估算數為去年同期履行數的%

      xiaoxueshengxueqianjiaoyu

121,997

69,759

57.2

      gaoyijiaoyuxuexiao

90,027

136,417

151.5

      zhongxuexuexiao

33,500

34,127

101.9

      lingwaideyibandewenhuajiaoyufeiyongzhichu

27,840

37,412

134.4

    jiuyejiaoyuxuexiao

13,289

12,618

95.0

      zhongdixinzhiyejiaodao

13,289

12,618

95.0

    qingshaonianyuerjiaoyu

3,763

4,159

110.5

      chuzhongshengzhongdidangjiaoyuxuexiao

3,763

4,159

110.5

    zhibodianshijuyuerjiaoyu

3,416

3,637

106.5

      zhibozhinengdianshixiaoxue

3,416

3,637

106.5

    tesujiaohuang

1,458

1,396

95.7

      zhuanxiang xiaoxuejiaoxue

1,458

1,396

95.7

    jinxiushengjipeixunjiaoyu

9,184

11,048

120.3

      yingyujiaoshiguipei

3,728

3,632

97.4

      tuanganbujiaoyufudao

1,946

4,368

224.5

      jiaoyupeixunjiaoyuzhichu

3,510

3,048

86.8

    jiaoxuefeidiejiajihuadejieyu

28,206

22,474

79.7

      shizhengputongzhongxinxiaoxuejiaoxuesheshijianmei

25,272

20,000

79.1

🍒      lingwaidejiaoyujiaoxuefeizengjiakexueanpaideqitazhichu

2,934

2,474

84.3

    lingyijiaoxuefuchu

821

709

86.4

六、實驗技術性付出

51,758

57,687

111.5

    xiaoxuekexuenengliguanlixitongxingzhengjiancha

2,448

4,085

166.9

      xingzhengchushiyong

756

755

99.9

      yibandezhengfubumenfuwuguanlishiyi

1,060

1,618

152.6

      weixianjiguanshouhoufuwu

632

1,712

270.9

    jishuxinglilunyanjiuyudajian

5,693

6,789

119.3

      chuangxinkejichenggongbianweiyuzhanfu

5,693

6,789

119.3

    chuangxinkejixianjuetiaojianyufuwuzhiliang

21,676

22,855

105.4

      kejixinxitiaojianduchatongzhi

21,676

22,855

105.4

    kexuehelijinengdalituiguang

1,112

2,578

231.8

      jiangjiexiangmu

338

1,832

542.0

      kejigongsiguanzhan

774

746

96.4

    mouxiekexueyouxiaojimushouruzhichu

20,829

21,380

102.6

      yixiekexuekekejikaizhi

20,829

21,380

102.6

qi、lishiwenhuayouwantiyukeyuwenhuachuanbojieyu

38,390

68,531

178.5

    renwenjingshenhelvyoudujia

25,874

56,620

218.8

項   目

上一年程序執行數

財政預算數

決算數為去年同期執行程序數的%

      xingzhengxingzuoye

2,073

1,901

91.7

      pubianxingzhengxingjianligonggongshiwu

230

150

65.2

      shukanguan

2,021

2,077

102.8

      wenhuazhishifenxiangjijinianbandaikuanjigou

695

802

115.4

      minzuwenhuaxiangmu

1,949

2,702

138.6

      gongzhongwenhuake

3,001

3,870

129.0

      wenhuashuipinggousiyuhuli

29

32

110.3

🦹      lishiwenhuahelvyouxingyexiaoshoushichangdeguanli

546

581

106.4

      dujiayouxuanchuancehua

2,148

1,778

82.8

      tongyirenwenhedujialvxingfeiyong

13,182

42,727

324.1

    wenwubaohudanwei

1,986

2,494

125.6

      gumuzangbaohuhao

235

1,814

771.9

      bowuyuan

1,751

680

38.8

    xiuyu

7,722

8,871

114.9

      caizhengzhixing

603

761

126.2

      yiyang renshibumenkongzhishiwuguanli

402

1,213

301.7

      tiyuyundongzhishijingsai

89

155

174.2

      tiyukelian

826

831

100.6

      tianjingzhanguan

4,845

4,410

91.0

      baixingtiyuwenhua

945

1,458

154.3

      bietiyuleijiaoyuzhichu

12

43

358.3

    guangbodiantaiyejingdianshi

5

12

240.0

      mouxieguangbowangwangluodianshiqitazhichu

5

12

240.0

    renhehewenhuashichangtiyujiaoyuyuwenhuafuchu

2,803

534

19.1

      xuanchuandianxuelifazhanzhuangdazhongdianbochu

2,026

34

1.7

      wenminggongyejinzhanzhuanxiangjihuashouzhi

777

500

64.4

ba、dangjinshehuidanbaohechuqushangbanxingzhichu

264,441

272,258

103.0

    rengonglaodongyingshiziyuanheshenghuohouqinbaozhangcaozuogongzuo

38,001

40,311

106.1

      xingzhengguanligongzuo

1,147

1,210

105.5

      pubianxingzhengbumenchulixingzhengshiwu

24,606

25,926

105.4

      zhengheyewuyuanjingying

160

186

116.3

      laogongbaozhangcuoshiducha

900

849

94.3

🤡      shijiebaoxianfuwuguojiyewudeguanlishiwuchuli

749

690

92.1

      xiangguanguanlichuangxinxiujian

 

7

      laodonglideguanxihexiaofeizheweiquan

 

65

ꦿ      gongyixingdaxueshengjiuyefuwudehezhiyefenxixinjinengpandingdanwei

1,969

 

項   目

本年實行數

決算數

財政預算數為上一年實行數的%

      laodongzherenyuanzhengzhidiaochuzhongzai

825

848

102.8

      qishiyeqidong

 

3,163

🎉      xuduolaowushichangheshijiebaozhangcuoshiweihugongzuojiaoyuzhichu

7,645

7,367

96.4

    minzhengjianliyewu

3,353

2,727

81.3

      zhengfubumenyunzuo

712

605

85.0

      shehuidezushifuwuguanli

919

1,016

110.6

      jicengyuangongzhengdangjianzaohequyuguanzhi

476

349

73.3

      qitaminzhengfuwuguanlishiwuguanlizongzhichu

1,246

757

60.8

    xingzhengshiwushiyexinzuzhigeiyanglaohuafei

88,099

87,133

98.9

      renshibumenqishiyedanweililixiu

2,193

2,173

99.1

      shiyeyouchengdedanweilituixiunianling

3,526

4,338

123.0

𝔉      jiguanrenshigongzuodanweirenshigongzuodanweidatigeiyanglaoanquanfufeizongzhichu

55,472

55,237

99.6

💖      xingzhengjiguanxingyefangjiaosenianjinjiaofeizongzhichu

26,881

25,336

94.3

🅺      yixiexingzhengsusongqiyezhengfubumenyiyangjiaoyuzhichu

27

49

181.5

    jiuyedejingjibutie

31,609

28,308

89.6

      qiuyechuangyexingbaozhangbutiejin

64

484

756.3

      jiuyekechengpeixunbutiebiaozhun

105

 

      gongyixiangmuxingguanligangweijiujikuan

25,520

24,812

97.2

      tigaocanyinchuangyebutiebiaozhun

54

1,740

3,222.2

      lingwaixueshengjiuyezhengfubutiejiaoyuzhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      zhixisiwangfuxu

358

481

134.4

      canfeifuxu

590

628

106.4

      zaixiangfuyuan、tuiwutuiwubingshenghuajintie

406

430

105.9

      youfuqiyefazhanchangjiafuchu

264

364

137.9

      falvyiwubingyoudai

1,365

1,492

109.3

🌳      zhejiangnongcunjituiyibingyuanzhonglaonianrenrizibutie

19

38

200.0

      lingwaiyoufushouzhi

724

78

10.8

    tuiyichaiqianbuchanganzhi

6,164

6,065

98.4

      tuiyidangbingdeanzhigongzuo

1,094

650

59.4

ꦓ      shibingbuduiyijiaoqingdanshizhengfudelituitizhigongfangwuchaiqian

2,626

3,546

135.0

🅠      junshiyijiaoqingdanzhengfuxinglituixiuzhidangyuanganbufangfazuzhi

298

384

128.9

      tuiyiwuqigongzuopeiyang

28

43

153.6

      dejunduizhuanyeanzhifeiganbuzhigonganzhifei

1,396

907

65.0

      detuiyihuiqianjingfeizhichu

722

535

74.1

    shehuifazhanfulixing

39,849

53,694

134.7

項   目

上一年來執行數

概預算數

項目預算數為去年繼續執行數的%

      huanerfulidaiyu

208

325

156.3

      laolingrenyouhui

26,871

26,106

97.2

      shehuishangfulishiyezhengfubumen

2,639

4,320

163.7

      yanglaoyuanjingzhunfuwu

9,995

22,765

227.8

      bieshehuixingfulixingshouruzhichu

136

178

130.9

    canfeirenrenshi

8,627

7,803

90.4

      renshibumenjinxing

417

412

98.8

      banrenshibumenweihugonggongshiwu

460

598

130.0

      canfeirenshuhoukangfu

1,744

2,072

118.8

      canfeirenzeyehejingzhuntuopin

3,765

2,388

63.4

      jingshencanjirenchuangyetianjingyundong

79

190

240.5

      canfeirenshengminghekangfuhuliguojiabutie

331

382

115.4

      qitadeshangcanrenshiyeshangdejiaoyuzhichu

1,831

1,761

96.2

    hongshizizijishiye

596

587

98.5

      xingzhengbumenyunzuo

290

230

79.3

      yibanlaishuoxingzhengxingjianguangonggongshiwu

156

194

124.4

      qitadehongshizizijishiyekaizhi

150

163

108.7

    zuidibiaozhunshengcunbaozheng

9,424

10,945

116.1

🎀      diqubijiaodishenghuodebaojiahuhangjinxingzhichu

7,268

8,550

117.6

      zhejiangnongcunhendijuzhubaozhangcuoshijinbochu

2,156

2,395

111.1

    linshicangkuqiuzhu

1,010

1,261

124.9

      linshixingjiujifuchu

452

787

174.1

      liulangzheqitaozhuanyerenyuanqiangjiuzhichufeiyong

558

474

84.9

    tekunrenjiujisiyang

126

234

185.7

      chengqutekunrengongqiangjiusiyangbochu

126

234

185.7

    lingwaishenghuoshuipingqiuzhu

4,937

588

11.9

      renhedachengshiyishizhuxingjiuyuan

4,937

588

11.9

    caizhengtingduiyibanyanglaoyuanbaofeizhaiquandebutie

5,708

5,353

93.8

🏅      caiwuduichengzhenrenjichuyiyangtiannianwendingmujijindebutiezhengce

5,708

5,353

93.8

    tuiyijunwucaozuoshiqing

1,344

2,645

196.8

      caizhengyunzuo

258

224

86.8

      yibanlaishuoxingzhengsusongweihushiwuxing

192

 

      yongjunyoushu

808

992

122.8

      qishiyecaozuo

 

291

      renhetuiyituiwubingshiwuxinggongzuoxingzhichu

86

1,138

1,323.3

    caizhengxingdaijiaoshidaianquanfeijingfeizhichu

536

1,977

368.8

項   目

前年施行數

概算數

預算表數為前年連接數的%

🍷      guokudaijiaochengxiangdangdijumindangdijuminjibenshangyanglaoshenghuobaoxianfeiyongyongfeifeiyong

144

266

184.7

🎃      caizhengxingdaijiaoxiangguanfazhanbaoxiangongsifeijingfeizhichu

392

1,711

436.5

    xuduoshijie anquanbaozhanghezhuanyejiaoyuzhichufeiyong

21,332

19,116

89.6

jiu、gonggongweishengshenxinjiankangqitazhichu

192,793

212,450

110.2

    huanbaojiankangbaojianjianguanshiwu

6,040

6,010

99.5

      xingzhengshiwuyundong

1,762

1,771

100.5

      yiyangcaizhengweihugongzuo

4,267

4,226

99.0

🌞      qitadegonggongweishengwendingweihuxingzhengshiwuzhichufeiyong

11

13

118.2

    silimenzhen

35,734

46,726

130.8

      jichuxingyiyuanzhuanjia

19,330

23,586

122.0

      zhongyiyisheng(minzutese)zhensuo

6,456

7,172

111.1

      jingshenshishenmebingyiyuanyisheng

3,185

9,601

301.4

      fuyoudiaoliyiyuan

4,203

3,590

85.4

      lingwaikeshiyisheng

2,505

 

      kangfuzhiliaoyiliaojigou

 

2,722

      qitadegonglixuexiaozhensuozongzhichu

55

55

100.0

    jichengyiliaobaojianweishengfangyigouzao

44,043

49,093

111.5

      chengshishequyiliaojianduweishengjianduxuexiao

41,590

46,293

111.3

      renhejichengyiliaobaozhangweishengxueyiyuanfeiyong

2,453

2,800

114.1

    gongtongjiankang

57,114

57,080

99.9

      fukejibingfangzhidiaojieyiyuan

5,667

5,474

96.6

      ganjingjianguanxuexiao

2,161

2,143

99.2

      fuyouyufangbaojianyiliaojigou

1,472

1,464

99.5

      yingjifanganchuzhibumen

7,530

7,601

100.9

      caigongxuezuzhijigou

1,940

2,210

113.9

      shouyaogonggongfuwuyuanquanweishengfuwuyu

24,708

22,663

91.7

      feichangdagonggongxinghuanjingweishengchanpin

2,228

642

28.8

🙈      detufafuwuxingweishengqingkuangexinganjianjinjijiuyuanjiagongchuli

7,528

4,635

61.6

      renhegongyongsheshiweishengjianduzongzhichu

3,880

10,248

264.1

    zhongyiyishengyao

31

50

161.3

      zhongyifuke(shaoshumingzuyi)yaozhuanmen

5

 

      dezhongyililunyaojieyu

26

50

192.3

    yujishengxiaohaiyewu

6,432

7,233

112.5

♐      biejihuazenmexiefayushiwuguanlijingfeizhichu

6,432

7,233

112.5

    renshibumenshiyeyouchengzuzhiyiyong

36,698

39,621

108.0

      xingzhengguanligongzuodanweiyiliaoweisheng

4,971

6,758

135.9

項   目

去年同期執行力數

工程預算數

預算表數為去年同期實行數的%

      shiyeshangqigongwuyuanyiliaoguanli

28,209

29,297

103.9

      gongwuhuodongyuanzhiliaobuzhukuan

18

66

366.7

      lingwaixingzhengguanlixingyeyuanxiaoyixuehuafei

3,500

3,500

100.0

    caizhengtingduidaduoyiliaobaojianrenshenxianhuobijijindebuzhukuan

33

218

660.6

⭕      caizhengzhichuduigongsiyuangongdatiyixuerenshenxiangupiaojijindebutiejin

 

162

𒊎      caizhengtingduicunzhendujulaorendaduoyiliaoweishengbaoxianfeiyongmujijindejingjibutie

33

56

169.7

    yiyongyuanzhu

3,997

3,855

96.4

      chengxiangzhenliaojiuyuan

1,556

1,671

107.4

      gezhongzhengxingshehuijiuzhufeiyongzhichu

2,441

2,184

89.5

    youfunanpengyoushequyiliao

185

150

81.1

      youfuduifangzhenliaobutiejin

173

130

75.1

      xiangguanyoufulingyibanyiliaobaozhangjieyu

12

20

166.7

    yiyongdebaozhangfangfashiqing

1,125

1,177

104.6

      xingzhengguanligongzuo

238

903

379.4

      yibandexingzhengsusongjingyingshiwuguanli

49

226

461.2

      duanxinhuaxiujian

 

48

      mougeyixueweihujianguanshiqingjiaoyuzhichu

838

 

    laolingweishengxuegengjiankangyewu

420

413

98.3

    lingyiweishengjiandulvsejieyu

941

824

87.6

十、能效健康性支出

33,296

26,613

79.9

    huaijingquebaokongzhishiwuxing

2,289

4,493

196.3

      xingzhengbumenjinxing

532

732

137.6

      xunchangzhengfubumencaozuoshiwuxing

1,306

3,531

270.4

      ziranshengtaideshengtaihuanbaoyingwenxuanchuandan

186

40

21.5

      huanjingaihufalvfagui、guihuajizhunze

216

 

𓂃      qitadehuanbaobaohuyingwenweihuxingzhengjianchajingfeizhichu

49

190

387.8

    dahuanjingjiancezhanyujiandu

24

25

104.2

      heyufanshepinganducu

24

25

104.2

    beiwuranyouxiaoyufang

487

749

153.8

      fenzhuangdiuqiwuyudianhuagongpin

6

215

3,583.3

      biedepohuaifangzhihuafei

481

534

111.0

    shengtaipohuaijienengjianpai

29,476

20,976

71.2

      shengtaiziyuanziranhuanjingtanceyushujuxinxi

2,975

2,705

90.9

      shengtaijingjihuanbaojiandujianchajiandujiancha

1,280

1,311

102.4

      tanpaifangzhuanxiangzhengzhijieyu

25,141

16,960

67.5

      chuwushengyuduchatongzhishouzhi

80

 

項   目

去年施行數

項目預算數

估算數為去年同期執行工作數的%

    zaishengliyongnengyuanjishu

404

370

91.6

    xuduojiankangjienengjiankangxingzhichu

616

 

guoqing、cunzhenjiedaobanzongzhichu

353,251

349,535

98.9

    cunzhenpianquguanlixitongshiwuguanli

115,294

106,688

92.5

      xingzhengshiwuxingshi

23,910

24,123

100.9

      jibenxingzhengxingguanlifangfayewu

1,965

1,726

87.8

      zhengfubumenfuwuxiangmu

89

129

144.9

      chengguanshichangjianguan

7,234

10,346

143.0

ꦫ      biexinnongcunjiedaobanshichuguanligongzuoxingzhengjianchakaizhi

82,096

70,364

85.7

    chengxiangjiedaoshequzongtiguihuayufuwuguanli

404

45

11.1

    chengzhentebiegonggongxinxifuwusheshi

95,389

113,298

118.8

      chengshizhenlilunzhishichengshijichusheshijiancheng

35,256

45,680

129.6

🍃      qitadechengxiangtongchoujuweigonggongfuwupeizhifeiyong

60,133

67,618

112.4

    xinnongcunjiedaobanshichuchangjingjiankang

128,742

118,022

91.7

    jianzaoshichangjianliyujiandudeguanlizhineng

12,166

10,924

89.8

    mouxiechengxiangjianshejiedaobanshichukaizhi

1,256

558

44.4

十三、農林業水費用

203,945

207,588

101.8

    nongmuyexinnongcun

55,070

53,549

97.2

      xingzhengxingzidongyunxing

2,643

2,654

100.4

      yiyangxingzhengsusongguanligongzuoshiwuxing

4

4

100.0

      shiyefazhanyunzhuan

3,938

3,322

84.4

      kejifazhanzhuanbianyuchanpintuiguangfuwu

896

2,366

264.1

      binghaihaiguankong

1,258

3,240

257.6

      nongshangpinchanpinpinzhianquankekao

2,445

1,885

77.1

      zhifajianchajiancha

304

323

106.3

      hesuanshujujianceyugerenxinxitigongfuwu

244

202

82.8

      wendingxingrenmenchuangshouzhengfubutie

8,704

9,663

111.0

      nonglinmugouchengbiandongbuzhu

 

710

      nongchanpinjiagongchanliangdefazhan

11,499

16,824

146.3

      nongcundiquhezuoguanxidisanchanye

6,592

289

4.4

      nonghuopinshougongjiagongyucuxiao、youhuiquan

60

60

100.0

      nongcunjianfangshijie shiyeshangde

43

 

      caoyechanpinbaoyangyachixiufuyucaiyong

1,542

4,733

306.9

🌳      yangpinyoudingjiagaigefanganduishuichanyangzhidebuzhu

14

 

༒      duigaoxiaohafodaxueshengdaojicengyuangongrenmingbutiezhengce

99

 

      nongyeyongdixiujian

3,672

4,610

125.5

項   目

去年同期程序執行數

項目預算數

預算表數為前年實行數的%

      biedecaoyexiangxiakaizhi

11,113

2,664

24.0

    nonglinhecaoyuanshang

30,811

20,169

65.5

      qishiyedaikuanjigou

2,482

1,299

52.3

      milinshichangfuhua

11,588

13,403

115.7

      nenglixianshangyingxiaoyuyouxiaodezhuanhua

730

100

13.7

      senliziyuanyingwenjianli

 

3,025

      senlishengtaihuanbaojingjixiaoyilaibuchang

41

280

682.9

      donghuacaofanghu

 

24

      xiangguanxinxicaozuo

 

107

      senlincaoyuangonggongzongzhichu

658

 

      nonglintagongcaoyuanjiuzaijiuzai

 

350

      guojiadiqugongyuan

 

1,128

      zhizaoxingyejinrongchanpinguanlixitong

 

67

      lingyigeqiushuhetagongcaoyuanshouzhi

15,312

386

2.5

    shuiwu

108,417

126,803

117.0

      caizhengyundong

669

686

102.5

      changjianxingzhengguankongguankongxingzhengjiancha

5

 

      shuilishuidianchanyexiaoshouchuli

20,920

22,468

107.4

      shuiwuxiangmuxiangmujianshe

43,006

68,502

159.3

      shuigonggongchengzhixingyubaoyang

40,951

31,170

76.1

      shuiwuxianqianyunxing

8

65

812.5

      shuigongjiaotongzhifaducu

584

601

102.9

      shuituyaobaochi

 

40

      shuichanpinlixingjieyueanquanguanliyuweihu

175

215

122.9

      shuiwenshuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuilishuniujiyixuanchuan

247

262

106.1

      hechuanhukuhedaojingguanjichuxingzhengdun

 

50

⭕      daxingwangzhanhezhongxingjishuikudiaoyuyiminbanqianzhongwanqizhichizhongdianzhichufeiyong

11

626

5,690.9

      shuilishuniuanhuikaizhan

883

990

112.1

      lingyigeshuiwufuchu

35

45

128.6

    nongcunshenghuozonghegaibian

7,442

3,661

49.2

ಌ      duinongcunjicenggongyihuodongshiyexinjianmeidebutiejin

7,442

3,661

49.2

    puhuigongsiyinxingyedefazhanfeiyong

2,205

3,406

154.5

      yuyebaozhangbaoxianbutie

2,205

3,406

154.5

dishisan、gongluwangyunshuwuliuqitazhichu

169,984

171,516

100.9

項   目

上一年連接數

費用預算數

工程預算數為前年履行數的%

    gongluwangshuilucheliang

163,464

167,516

102.5

      xingzhengsusongshiyong

1,966

3,243

165.0

      gonglugongchengjibenjianshe

23,147

10,638

46.0

      gonglugongchengweiyang

69,596

80,428

115.6

      gonggongjiaotongyunzaineironghuaxiujian

329

 

      gonglugongchengyunshuyeguanlizhidu

66,313

73,119

110.3

      shuiluhuowuyunshudeguanlijieyu

2,113

88

4.2

    dejiaotongchuxingyunshucheyunshuchejieyu

6,520

4,000

61.3

      fuwuxingjiaotongpeitaogongsiyunyingjingjibutie

3,829

4,000

104.5

      biechengshidaolujiaotongguanlibochu

2,691

 

shisi、jiaoyuziyuankancegongyeyuanshujudengshouruzhichu

139,910

174,640

120.9

    jiagongzhizaoxingye

 

4,165

🌃      tongxinzhuangzhizhuangzhi、yunsuanjifeichangtazhinengzhuangzhishougongxingye

 

4,165

    guojiazhaiwujianguanjigou

1,488

1,325

89.0

      xingzhengguanlizhengchangyunxing

536

449

83.8

🍸      tongchangqingkuangxiaxingzhengxinganquanguanlishiwuchuli

480

473

98.5

      tongyiguoyoutudizhaiwuhechajiaoyuzhichu

472

403

85.4

    gulixiaoguimoqiyezhuanxingshengjizhuangdahejingyinghuafei

117,746

73,910

58.1

      guimoxinggongyeqiyekuaisufazhanzhuanxiangjihua

21,175

27,780

131.2

🐼      renheshiyongguimoxingdanweijinzhanheanquanguanlibochu

96,571

46,130

42.1

    biedeziyuanyingwentankangongyezhizaoshujudengzhichufeiyong

20,676

95,240

460.6

      dejishubiangeshouzhi

9,076

8,240

90.8

💧      lingyigechengbenkantangongyiwentidengjiaoyuzhichu

11,600

87,000

750.0

shiba、yewubaozhangyedengjingfeizhichu

8,798

4,942

56.2

    shangwuduiliushiwuguanli

301

342

113.6

✱      mougexingyeliutongbuchanggonggongshiwujiaoyuzhichu

301

342

113.6

    mouxieshangyeloufuwuzhiliangyedenghuafei

8,497

4,600

54.1

      tongyijinrongyeanquanliutongyedengbochu

8,497

4,600

54.1

dishiliu、jinrongfuwufeiyongzhichu

 

 

shiliu、zhizhulingyigediyujiaoyuzhichu

 

 

18、daziranhuanjingziyuanhaiyangshengwuqixiangjudengshouzhi

7,719

7,930

102.7

    ziranshichanggonggongshiwu

6,618

7,045

106.5

      zhengfubumenyunzuo

811

784

96.7

      yiyangcaizhengguanlifangfashiqing

77

33

42.9

      shengtaiziyuanyongyubaohucuoshi

597

534

89.4

      dazirancailiaotongjiyuquequandengjibu

152

 

項   目

上一年審理數

費用預算數

費用數為前年履行數的%

      shiyedanweizuoye

4,657

4,945

106.2

      qitaziranshichangshiwuxingbochu

324

749

231.2

    qixiangjushiwuchuli

1,101

885

80.4

      qixiangjutianqiyugaoguji

40

40

100.0

      jingxiangfabaojibenbaozhangweixiu

70

70

100.0

꧒      qixiangyubaolilunzhishipeitaosheshishejiyuchuli

281

49

17.4

      deqixiangzhangongzuofuchu

710

726

102.3

dangdeshijiu、gongfanganquanbaozhangfuchu

241,039

178,870

74.2

    dedaobaozhangxingjuanguochengzongzhichu

175,003

112,000

64.0

      penghuquzhengxiuzhengxiu

139,294

12,000

8.6

      chenjiuxinyuanxiaoquchaichu

 

100,000

      zulinfeifangzulinfeishimiandefazhan

12,828

 

      xiangguanyouxiaobaozhanglexingjuanguochengfeiyong

22,881

 

    fangchangaigechuangxinfeiyongzhichu

60,244

59,744

99.2

      fangwuzhufangjijin

33,657

32,228

95.8

      quanmingoufangguojiabutie

26,587

27,516

103.5

    chengzhenjiedaobanfangwuzhuzhai

5,792

7,126

123.0

🌞      renhechengxiangtongchoujiedaobanshichuputongzhuzhaishouruzhichu

5,792

7,126

123.0

sanshi、youliangyunshuzigeilvfeiyongzhichu

6,523

6,071

93.1

    youlianggongchengwuzishiwu

3,878

3,041

78.4

      shiyeshangzhengchangyunzuo

192

241

125.5

      lingwailiangyoujiagongdongxishiyibochu

3,686

2,800

76.0

    liangyoujiagongzhubei

2,645

3,030

114.6

      cunliangliangyoujiagongtiebu

2,645

3,030

114.6

ershiyiyue、qixiangzaihaiyoujifeiqijiyingjizhilixingzhichu

15,514

19,190

123.7

    yingjichuzhijianguanxingzhengjiancha

2,440

3,345

137.1

      xingzhengjiguanzidongyunxing

463

449

97.0

      jiankanganquanzhengfujianguan

1,259

2,107

167.4

      chuangyezhixing

643

554

86.2

      gezhongyingduigongzuozhichufeiyong

75

235

313.3

    xiaofangshuanshiwuchuli

13,052

15,845

121.4

      caizhengyundong

10,075

11,391

113.1

      pubiancaizhengkongzhigonggongshiwu

939

3,679

391.8

      dadaoyingjixiangyingjijiu

2,029

775

38.2

      biedexiaofangshuanshiyixingzhichu

9

 

    ziranzaihaishiwuchuli

22

0

項   目

上一年執行程序數

預決算數

財政預算數為本年實行數的%

      dizhenzaihaijiancexitong

22

 

er12、rudangjijifenzifei

 

50,000

ershiwu、gongsizhaiwufuxijieyu

23,124

23,895

103.3

    haodangdizhengfubangongshixunchangzhaikuanfuxizhichufeiyong

23,124

23,895

103.3

      dezhengfubumenjigouyiyangzhaijuanfuxibochu

23,124

23,895

103.3

20si、zhaiquanzhaiwufabuguanlifeijiaoyuzhichu

 

 

sandishiwuwu、qitadejiaoyuzhichu

17,852

105,605

591.6

    jinnianchuyumai

 

104,470

    dejiaoyuzhichu

17,852

1,135

6.4

 

 

 

性支出預估合計

2,506,072

2,702,780

107.8

 

自己的名字:

yi、bianfuxiangduijiaodadeqingkuangfashengjiangjie:

🙈1.“renduoduomeiti”xiangjixuekeqianghuaxiangduijiaoda,zhuyaodebingyinshi2021nianguihuarendadaibiaohuanjiedaxuanduiyingjiedaifei200yuwanyuan;

﷽2.“lingyimaoyishangxinggongzuojiedaifeifeiyongzhichu feiyong”xiangjikechenghekemuzhufuqianghuajuanjiaoduo,shouyaoyinweishibujianjiedaifeicong“lingyibangzhuxianyujigoukuaisufazhanheguankongjiedaifeifeiyongzhichu feiyong”xiugaizhi“lingyimaoyishangxinggongzuojiedaifeifeiyongzhichu feiyong”;

☂3.“zhongxuewenhuayishupeixun”xiangjixuekeshengyaojiushuguangjianjiaoshao,qizhuyaoyouyinshijiunianyizhizhiyuanxiaochangguifeiyongfeiyongyusuananpaishijunshiyong“zhongxuewenhuayishupeixun”xueke,danweibumenyusuanshizhinenggenjushijishangshiyongyuanyinjiangdifangfeiyongdiaozhengzhi“chuzhongwenhuayishupeixun”;

ꦉ4.“lingyirenwenhelvyoujiudianzhichufeiyong”xiangjikechenghekemuzhangfuhengao,zuizhuyaoxianxiangshizengchangle“liangguanxiayichang”shigongji2qizhuangfangjianshegongchengzhuanxiangzijin3.24wanyuan;

✱5.“yiyangtianniantigongfuwu”xiangjikemubibianfujuda,guanjianyouyinshi2021nianxinjianhelianpaisongjiangyoufuliyuandejianshexiangmuliuchengziyuan2wanyi;

ಌ6.“fanghuoshiwuxing——tongchangxingzhengchudeguanlixingzhenggongzuo”xiangjiguanlifeiyongshengyaojiushuguangjianjida,qizhuyaoqingkuangshiquyucailiyou“xiaohuoshuanxingzhenggongzuo——xiaohuoshuananquanyingjichuzhijiuhu”jinxingdiaojiezhi“xiaohuoshuananquanshiwu——yibanlaishuocaizhengfangfashiwuguanli”。

er、shangzhanglvjiaodadedejutiqingkuangzhengming

♐1.“zhejiangnongcunjinxinghezuojinqian”xiangjikemubitongbixiajiangjiaodade,changjianyouyinshi2021nianjubujingfeiyusuanyou“zhejiangnongcundachenghezuojinqian”diaodizhi“nongchanpinjiagongshenghaizifazhanfangxiang”zhuanyekemu;

🌠2.“qitashuichanyezhejiangnongcunshouruzhichu”xiangjihuijifenleishangzhanglvjida,zhongdianzhuguanyuanyinshi2020nianshilizhidingnongcaiwangluozongheshouzhuzhuanxiangzhengzhibuzhufei8406wanshi,2021nianweizhiding;

🀅3.“lingwaizaolinhetagongcaoyuanjieyu”xiangjikechenghekemudiefugengda,qizhuyaoxianxiangshi2020nianquedingleneirongfengjinglinlangdaojianchengdingmu;

♈4.“tieluqiaosheji”xiangjikemubijianfubijiaoda,jibenyuanyishi2020nianwuzhuguodao、g60wenxianglulijiaoshejixiangmuyijiancheng,leijihetonge1.4duoyi;

🤪5.“shuiluchelianganquanguanlijingfeizhichu”xiangjikechengdiefujida,zhongdianxianxiang2021nianpeixunjigoushourufenpeigaige,hangwusuobingdaojiaotongpeitaowuliuyunshuyezhilizhongxinde,dabufenyubeifeikaoshikemudiaozhunzhi“gongluwuliuyunshuyezhili”。

ܫ6.“jiucungaibiangaibian”xiangjiguanlifeiyongtongbixiajiangjida,changjianyuangushi2021niankemudiaojie,“jiucungaijingaijin”kexueanpaidequyulaochenggaijinzhichufeiyongdiaojiezhi“pojiulouqugaijin”;

 

 

 

 


表格四

2021年松江區以政府性債券估算純收入表

機關單位:億元

項    目

去年同期運行數

概預算數

預算數為上年
執行數的
%

jitisuoyouzhigengdiyingyongquanchuchuangshou

644,171

1,400,000

217.3

guojiatudizhengxiaolvzhaiquangongzi

 

 

 

nonglinmudibiaoshejiguihuazhuanxiangzijinjingshouru

 

 

 

caipiaowanfagongyijijinjinyingshou

4,487

3,608

80.4

shengfenjibentiaojianchangdisheshizhengtaodapeifeijingshouru

36,470

22,000

60.3

wushuipaifangjiagongchulifeishoulu

30,568

32,760

107.2

tongyixianzhengfuxingxinjijinshishouru

-2,067

 

 

相關部門性理財產品盈利總金額

713,629

1,458,368

204.4

 

 

 

 

移轉性年收入

1,113,112

33,605

3.0

    lingdaojingjibutielirun

283,112

4,871

1.7

    zhuanxiangduchazhengfuzhaiwuzhuandaiyingshou

220,000

 

 

    shiyongshangyinianjieyugongzishouru

610,000

28,734

4.7

    diaochuziyuan

 

 

 

 

 

 

 

收益共計

1,826,741

1,491,973

81.7

 


附錄五

2021年松江區中央政府性理財產品估算總支出表

公司的:萬塊人民幣

項    目

去年同期制定數

成本預算數

預決算數為本年實行數的%

guoyoutianditiandishiyongquanchulingchunshourushezhideshouzhi

1,098,397

1,282,985

122.4

zizhuyouqushigupiaojijinzhichufeiyong

22

 

 

zhongzhiyetiandijianshexiangmuzijinjutianpaidefuchu

240

1,621

675.4

shishicaipiaogongyicishanjinzuzhidefeiyong

3,632

9,384

258.4

shizhengkuangjiayouyanjinghuaqipeizhifeizhunbeidehuafei

38,605

45,605

118.1

dadazhongxiaoxingdashuikuyimintouziwanqifuzhizijinzhichufeiyong

4,042

1,946

48.1

bawushuichulifeibuzhidejingfeizhichu

28,984

25,500

88.0

feishuijiagongchulifeigezizhongdianzhaiquanxinshuihelianpaidejingfeizhichu

200,000

 

 

jitisuoyouzhiguoyoutudixuanyongquanguapaichurangnianshouyixiangpipeizhuanyecaichannianshouyirangdejieyu

5,000

 

 

負債付息教育支出

19,683

25,275

128.4

kangyihendaguozhaijutianpaidejingfeizhichu

83,000

 

 

guodutedaanquanshigushuilishuidiantoujiangongchengtoujiangongchengtoujianjijin、qihuo、xianhuo、weipanjihuadeshouzhi

 

657

 

政府性性資金性支出自動求和

1,481,605

1,392,973

94.0

 

 

 

 

更換性付出

345,136

99,000

28.7

    shangjieshangyijifeiyongzhichu

220

 

 

    zhongdianzhaiquanhuanbenbochu

15,000

99,000

660.0

    diaozhengfeiyong

150,000

 

 

    nianmojieyu

179,916

 

 

收入支出累計

1,826,741

1,491,973

81.7

 


表格六

2021年松江區集體所有制資本銷售經營概算效益表

 

 

ౠ           bumen:wandedaxie

項    目

上一年施行數

估算數

預算數為上年
執行數的
%

一、純利潤效益

23,719

17,000

71.7

    huoyungongyeqiyedianpushengyilirunjingshouru

698

700

100.3

    zijintiexinfuwugongsimaolinianshouru

14,291

8,300

58.1

    duiwaimaoyigongchangchengben xinshui

 

 

 

    fangjianpushekehushouyixiaoyi

7

 

 

    fangzhiyezhongxiaoqiyechengbenxinshui

8,723

8,000

91.7

    nonglinyemuyudanweilirunlvxinshui

 

 

 

    huanjingweishengtiyujiankangtequanzhongxiaoqiyechunlirunshouyi

 

 

 

er、guli、guxijingshouru

3,575

3,600

100.7

    guojiagukongtoujigouguli、guxiyingli

3,575

3,600

100.7

san、tudichanquanzhuanmaiyingshou

 

 

 

四、清潔使收入

 

 

 

wu、lingyiguoyouhuatouzizheqiyejingyinggongchengyusuanchuangshou

 

 

 

公有資源管理薪水加總

27,294

20,600

75.5

 

 

 

 

轉到性工資收入

6,187

3,492

56.4

  shangjibumenbuzhufeigerenshouru

37

56

151.4

  caiyongqunianjiezhuanchuangshou

6,150

3,436

55.9

 

 

 

 

年收入合計

33,481

24,092

72.0

 


附錄七

2021年松江區公有資本開決算費用表

機關單位:萬是

項    目

去年實施數

概預算數

預算數為上年
執行數的%

yi、fazhanfuwubaozhangheqiuyefuchu

 

 

 

er、guoyouzhijijinyunyingfeiyongjiaoyuzhichu

21,000

16,896

80.5

1.huanjielishichangheyiliufangmianfangmianjizhuanxingchengbendifeiyongzhichu

 

93

 

2.guojiagukehuzibenjinchuandi

21,000

13,000

61.9

      guoyoukonggushehuijingjijiegoudediaokonghuafei

 

 

 

      aixincishanxingshenghuosheshiguquantouzifuchu

 

 

 

      qitadeguoyoukongguqiyedezibenjinchuandi

21,000

13,000

61.9

3.guoyoukonggushangjiazhengcewenjianxingbutiejin

 

 

 

4.wangluojinrongguoyouqiyezichanguanliguanligongchengyusuanxingzhichu

 

 

 

5.lingwaidegongyouzichanguanlijingyangongchengyusuanfeiyongzhichu

 

3,803

 

國企投資操作教育支出預估合計

21,000

16,896

80.5

 

 

 

 

更改性開支

12,481

7,196

57.7

    diaochengxiangmuzijin

9,045

7,196

79.6

    jiezhuanxianianqitazhichu

3,436

 

 

 

 

 

 

其他支出總額

33,481

24,092

72.0

 


附錄八

2021年松江區區對鎮應該公用設施項目預算轉入消費表

企業:萬多

去年同期履行數

費用數

預決算數為上一年

制定數的%

小蘇州鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未左右到鎮

 

130,563

 

總金額

166,529

251,232

150.9

 

🎃zhu:2021niangezhendezhengchangfuwuxingjuesuanyidongfujinshejikaishizhidaodeyupizhunyewu,weijisuandaozhenjide130563baiwanyuanzhuyaodeweixiangyezhuanxingfazhanpeihejingji、jiezhenyuwufenkequanyijingjideng,jiangyijushijixiaoguocaozuoluoshiqingxingzainianzhongzhongpei。

 


表格九

2021年松江區部門債務糾紛主要實際情況報告

行業:千元

項   目

總  額

中間:尋常債權

各舉:專項整治負債

一、現政府公司債務限制額度狀態

 

 

 

    2020nianzhongshizhengfuzhaiquanjiaoyie

2,388,000

1,221,000

1,167,000

    2020bannianduxianzhengfufuzhaiedu

2,613,000

1,241,000

1,372,000

    2021bennianxianzhengfujiezhaixianzhi

2,613,000

1,241,000

1,372,000

二、相關部門資產余下的錢情形

 

 

 

   2020qichuzhengfubuzhaiwujiufenkeyongzijin

1,258,904

680,904

578,000

    2020nianxintianjiarulezhengfuxingzhaiwujiufen

326,000

106,000

220,000

    2020nianhuanzhengfubangongshiwaizhai

101,968

86,968

15,000

    2020suimoxianzhengfucaichanxianjinyue

1,482,936

699,936

783,000

   2021yuechuguojiazichanxianjinyue

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”金費費用預算情況發生表

政府部門:萬塊

項   目

2020年預決算數

2021年成本預算數

財政預算數為本年    費用數的%

因公出國(境)費

810.00

780.00

96.3

因公接待工作費

398.76

371.78

93.2

國家公務用車的添置及工作費

小計

6,288.24

5,786.12

92.0

中間:添置費

3,045.89

2,317.50

76.1

     啟動費

3,242.35

3,468.62

107.0

加總

7,497.00

6,937.90

92.5

 

 

 

 

 

 

爱游戏app官方网站 kaiyun体育官方网站 九游体育官网入口 kaiyun体育官方网站 开yun体育官网网页登录入口 开yun体育官网网页登录入口 kaiyun体育官方网站 乐鱼官网在线登录 开云app官网入口 kaiyun体育官方网站